18.11.2014 Views

Long Term Community Plan 2012-2022 - Hurunui District Council

Long Term Community Plan 2012-2022 - Hurunui District Council

Long Term Community Plan 2012-2022 - Hurunui District Council

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

www.hurunui.govt.nz<br />

Waikari Township<br />

<strong>Hurunui</strong> Rural<br />

Hawarden-Waikari Water (x 694 units)<br />

<strong>Hurunui</strong> Water (x 2 points)<br />

1 x Fixed Charges 1 x Fixed Charges<br />

Capital Value: $175,000 Capital Value: $3,435,000<br />

General Rates<br />

General Rates & UAGC<br />

Roading<br />

Governance<br />

<strong>Plan</strong>ning<br />

Waste Management<br />

Canterbury Museum<br />

Actual Rates for Proposed Rates for Indicative Rates for Indicative Rates for Actual Rates for Proposed Rates for Indicative Rates for Indicative Rates for<br />

2011/<strong>2012</strong> <strong>2012</strong>/2013 2013/2014 2014/2015 2011/<strong>2012</strong> <strong>2012</strong>/2013 2013/2014 2014/2015<br />

41.79 54.57 69.47 70.48 148.06 232.69 293.26 323.62<br />

109.50 108.43 112.79 119.30 2,149.28 2,128.32 2,214.00 2,341.75<br />

78.61 87.94 93.06 102.63 404.64 452.37 478.74 527.92<br />

31.08 35.18 36.58 37.42 610.06 690.48 717.98 734.57<br />

120.55 120.52 123.08 125.87 120.55 120.52 123.08 125.87<br />

8.13 8.49 9.24 10.53 8.13 8.49 9.24 10.53<br />

389.65 415.12 444.23 466.23 3,440.72 3,632.86 3,836.30 4,064.26<br />

Amenities Rates<br />

Capital Value<br />

Uniform Annual Charges<br />

91.86 91.86 95.53 99.35 439.68 439.68 457.27 475.56<br />

68.51 68.51 71.25 74.10 68.51 68.51 71.25 74.10<br />

160.37 160.37 166.78 173.45 508.19 508.19 528.52 549.66<br />

Utilities Rates<br />

Water<br />

Water Compliance - Miox Treatment<br />

Sewer<br />

Drainage/Protection<br />

381.72 396.98 412.86 429.38 1,250.00 1,412.50 1,478.13 1,547.03<br />

- - - - - 75.90 151.80 230.00<br />

502.28 522.37 543.27 565.00 - - - -<br />

- - - - - - - -<br />

884.00 919.36 956.13 994.38 1,250.00 1,488.40 1,629.93 1,777.03<br />

Other Rates<br />

Refuse Collection<br />

Swimming Pool Inspection<br />

Rural Fire<br />

Medical Centres<br />

Tourism<br />

Amberley Library Rate<br />

TOTAL<br />

260.00 260.00 260.00 260.00 - - - -<br />

- - - - - - - -<br />

6.20 6.44 6.70 6.97 121.60 126.46 131.52 136.78<br />

18.68 18.68 18.68 18.68 18.68 18.68 18.68 18.68<br />

- - - - - - - -<br />

- - - - - - - -<br />

284.88 285.12 285.38 285.65 140.28 145.14 150.20 155.46<br />

$ 1,718.89 $ 1,779.97 $ 1,852.52 $ 1,919.71 $ 5,339.19 $ 5,774.60 $ 6,144.94 $ 6,546.41<br />

Increase ($) 61.08 72.55 67.18 Increase ($) 435.41 370.34 401.47<br />

Increase (%) 3.55% 4.08% 3.63% Increase (%) 8.15% 6.41% 6.53%<br />

H:\<strong>Long</strong> <strong>Term</strong> <strong>Plan</strong> Workings\Rates - for Final LTP\Funding Impact Statement for <strong>2012</strong>-2013 - Post Submissions.xls 20/06/<strong>2012</strong> 10:09 a.m.<br />

280

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!