13.07.2015 Views

Office of the Premier Annual Report 2009-2010 - Gauteng Online

Office of the Premier Annual Report 2009-2010 - Gauteng Online

Office of the Premier Annual Report 2009-2010 - Gauteng Online

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DETAIL PER PROGRAMME 1 - ADMINISTRATIONfor <strong>the</strong> year ended 31 March <strong>2010</strong>Programme per subprogramme <strong>2009</strong>/<strong>2010</strong> 2008/09Adjusted Shifting <strong>of</strong> Funds Virement Final Appropriation Actual Expenditure Variance Expenditure as % <strong>of</strong> Final Appropriation Actual ExpenditureAppropriationfinal appropriationR’000 R’000 R’000 R’000 R’000 R’000 % R’000 R’000<strong>Premier</strong>s Support 20,520 (2,083) - 18,437 19,791 (1,354) 107.34 10,594 10,594Current payment 20,257 (2,541) - 17,716 19,217 (1,501) 108.47 10,505 10,505Transfers and subsidies - 458 - 458 458 - 100.00 - -Payment for capital assets 263 - - 263 116 147 44.11 89 89Executive Council Support 3,670 125 1,080 4,875 3,604 1,271 73.93 2,461 2,461Current payment 3,649 125 - 3,774 3,584 190 94.97 2,432 2,432Transfers and subsidies - - - - - - - 13 13Payment for capital assets 21 - 1,080 1,101 20 1,081 1.82 16 16Director General 15,723 542 - 16,265 16,138 127 99.22 11,833 11,833Current payment 15,479 519 - 15,998 15,991 7 99.96 10,851 10,851Transfers and subsidies 2 23 - 25 25 - 100.00 179 179Payment for capital assets 242 - - 242 122 120 50.41 765 765S<strong>of</strong>tware & o<strong>the</strong>r intangible assets - - - - - - - 38 38Financial Management 12,590 942 - 13,532 13,374 158 98.83 12,287 12,287Current payment 12,246 942 - 13,188 13,186 2 99.98 11,958 11,958Transfers and subsidies - - - - - - - 130 130Payment for capital assets 344 - - 344 188 156 54.65 199 199Programme Support 1,293 474 - 1,767 1,645 122 93.10 - -Current payment 1,240 474 - 1,714 1,645 69 95.97 - -Transfers and subsidies - - - - - - - - -Payment for capital assets 53 - - 53 - 53 - - -Total 53,796 - 1,080 54,876 54,552 324 99.41 37,175 37,175Economic Classification <strong>2009</strong>/<strong>2010</strong> 2008/09Adjusted Shifting <strong>of</strong> Funds Virement Final Appropriation Actual Expenditure Variance Expenditure as % <strong>of</strong> Final Appropriation Actual ExpenditureAppropriationfinal appropriationR’000 R’000 R’000 R’000 R’000 R’000 % R’000 R’000Current payment 52,871 (481) - 52,390 53,623 (1,233) 102.35 35,746 35,746Compensation <strong>of</strong> employees 31,828 - - 31,828 33,606 (1,778) 105.59 20,129 20,129Goods and servies 21,043 (486) - 20,557 20,012 545 97.35 15,590 15,590Interest and rent on land - - - - - - - - -Financial transactions in assets and- 5 - 5 5 - 100.00 27 27liabilities96

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!