13.07.2015 Views

Office of the Premier Annual Report 2009-2010 - Gauteng Online

Office of the Premier Annual Report 2009-2010 - Gauteng Online

Office of the Premier Annual Report 2009-2010 - Gauteng Online

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Programme per subprogramme <strong>2009</strong>/<strong>2010</strong> 2008/09Adjusted Shifting <strong>of</strong> Funds Virement Final Appropriation Actual Expenditure Variance Expenditure as % <strong>of</strong> Final Appropriation Actual ExpenditureAppropriationfinal appropriationR’000 R’000 R’000 R’000 R’000 R’000 % R’000 R’000Communication Services 48,618 (1,536) (3,265) 43,817 41,269 2,548 94.18 47,705 55,044Current payment 47,699 (1,531) (3,265) 42,903 41,052 1,851 95.69 46,536 54,330Transfers and subsidies - 1 - 1 1 - 100.00 100 100Payment for capital assets 919 (6) - 913 216 697 23.66 1,069 614Programme Support 1,293 176 (250) 1,219 1,211 8 99.34 1,089 1,059Current payment 1,240 170 (250) 1,160 1,153 7 99.40 1,039 1,059Transfers and subsidies - - - - - - - - -Payment for capital assets 53 6 - 59 58 1 98.31 50 -Total 74,113 - (5,027) 69,086 65,387 3,699 94.65 69,814 75,638Economic Classification <strong>2009</strong>/<strong>2010</strong> 2008/09Adjusted Shifting <strong>of</strong> Funds Virement Final Appropriation Actual Expenditure Variance Expenditure as % <strong>of</strong> Final Appropriation Actual ExpenditureAppropriationfinal appropriationR’000 R’000 R’000 R’000 R’000 R’000 % R’000 R’000Current payment 70,082 (1) (3,947) 66,134 63,444 2,690 95.93 65,616 74,039Compensation <strong>of</strong> employees 29,836 - (2,699) 27,137 27,120 17 99.94 24,558 24,558Goods and services 40,246 (1) (1,248) 38,997 36,324 2,673 93.15 41,058 49,481Financial transactions in assets and- - - - - - - - -liabilitiesTransfer and subsidies to: - 1 - 1 1 - 100.00 200 200Provinces and municipalities - - - - - - - - -Departmental agencies account - - - - - - - - -Universities & Technikons - - - - - - - - -Foreign governments & international- - - - - - - - -organisationNon-pr<strong>of</strong>it institution - - - - - - - - -Households - 1 - 1 1 - 100.00 - -Gifts and donations - - - - - - - 200 200Payment <strong>of</strong> capital assets 4,031 - (1,080) 2,951 1,942 1,009 65.81 3,998 1,399Machinery and equipment 4,031 - (1,080) 2,951 1,942 1,009 65.81 3,859 1,260S<strong>of</strong>tware & o<strong>the</strong>r intangible assets - - - - - - - 139 139Total 74,113 - (5,027) 69,086 65,387 3,699 94.65 69,814 75,63898

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!