SEGMENT REPORTING CONSOLIDATED BALANCE SHEET BY PRIMARY SEGMENTS (LINES OF BUSINESS) Property/Casualty Life Health Total ASSETS 31.12.2005 31.12.2004 31.12.2005 31.12.2004 31.12.2005 31.12.2004 31.12.2005 31.12.2004 in EUR ’000 A. Intangible assets . . . . . . . . . 284,376 111,549 26,077 3,993 6,449 0 316,902 115,542 B. Capital assets . . . . . . . . . . . 3,045,486 2,437,581 11,273,603 9,205,792 843,580 724,769 15,162,669 12,368,142 C. Capital assets of unit- and index-linked life insurance . . 0 0 1,762,071 1,119,628 0 0 1,762,071 1,119,628 D. Reinsurers’ share of underwriting provisions . . . . 734,291 585,066 103,916 92,652 1,853 2,152 840,060 679,870 E. Receivables . . . . . . . . . . . . 580,435 405,931 259,847 292,343 16,571 17,972 856,853 716,246 G. Other assets . . . . . . . . . . . . 161,266 189,268 38,878 41,379 562 0 200,706 230,647 H. Cash and cash equivalents . . 216,153 120,362 72,410 72,050 1,784 1,009 290,347 193,421 Subtotal ................. 5,022,007 3,849,757 13,536,802 10,827,837 870,799 745,902 19,429,608 15,423,496 Group deferred tax assets ..... 11,838 7,411 Total ASSETS .............. 19,441,446 15,430,907 LIABILITIES AND Property/Casualty Life Health Total SHAREHOLDERS’ EQUITY 31.12.2005 31.12.2004 31.12.2005 31.12.2004 31.12.2005 31.12.2004 31.12.2005 31.12.2004 in EUR ’000 B. Subordinated liabilities . . . . . 182,500 32,500 230,700 80,700 0 0 413,200 113,200 C. Underwriting provisions . . . . 2,712,944 2,189,297 9,702,877 8,473,801 670,471 627,273 13,086,292 11,290,371 D. Underwriting provisions of unit- and index-linked life insurance. . . . . . . . . . . . . . 0 0 1,729,868 1,119,220 0 0 1,729,868 1,119,220 E. Non-underwriting provisions . . . . . . . . . . . . . 571,659 554,198 216,952 240,411 82,775 91,512 871,386 886,121 F. Liabilities . . . . . . . . . . . . . . 526,794 440,574 326,944 347,458 220,993 151,124 1,074,731 939,156 H. Other liabilities . . . . . . . . . . 67,614 48,950 14,989 10,564 90 36 82,693 59,550 Subtotal ................. 4,061,511 3,265,519 12,222,330 10,272,154 974,329 869,945 17,258,170 14,407,618 Group deferred tax liabilities .... 123,944 109,511 Group shareholders’ equity ..... 2,059,332 913,778 Total LIABILITIES AND SHAREHOLDERS’ EQUITY .... 19,441,446 15,430,907 The amounts indicated for each business segment have been adjusted for internal segment transactions. As a result, the asset and liability balances cannot be used to infer the shareholders’ equity allocated to each area of operations. F-164
SEGMENT REPORTING INCOME STATEMENT BY SEGMENT LINES OF BUSINESS Property/Casualty Life Health Total 2005 2004 2005 2004 2005 2004 2005 2004 in EUR ’000 Premiums written — Total . . 2,563,320 2,179,081 2,156,429 1,642,383 288,086 279,914 5,007,835 4,101,378 Earned premiums . . . . . . . 1,834,834 1,570,158 2,119,027 1,603,240 287,011 273,936 4,240,872 3,447,334 Financial result, not incl. associated and affiliated companies . . . . . . . . . . 36,521 14,300 533,797 413,723 23,542 18,400 593,860 446,423 Other income . . . . . . . . . . 32,118 26,213 14,109 8,083 37 53 46,264 34,349 Expenses for insurance claims . . . . . . . . . . . . . �1,179,062 �1,034,502 �2,186,489 �1,604,519 �252,861 �239,225 �3,618,412 �2,878,246 Operating expenses . . . . . . �481,009 �430,204 �375,702 �306,253 �35,079 �35,075 �891,790 �771,532 Other expenses . . . . . . . . . �104,831 �85,621 �36,213 �37,658 �981 �1,581 �142,025 �124,860 Income from interests in associated and affiliated companies . . . . . . . . . . 6,903 2,207 4,880 0 �216 233 11,567 2,440 Profit before taxes . . . . . . 145,474 62,551 73,409 76,616 21,453 16,741 240,336 155,908 REGIONS Austria Czech Republic Slovakia 2005 2004 2005 2004 2005 2004 in EUR ’000 Premiums written — Total . . . . . . . . . . . . . . . . . . . . . . . . 3,170,967 2,764,385 891,507 702,002 330,941 286,298 Earned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,838,748 2,449,274 695,337 549,754 228,997 190,341 Financial result, not incl. associated and affiliated companies . . 514,774 396,887 28,008 17,543 16,382 13,798 Other income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,816 12,767 10,887 7,978 8,478 5,454 Expenses for insurance claims . . . . . . . . . . . . . . . . . . . . . �2,657,618 �2,218,183 �470,140 �351,960 �136,669 �123,090 Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . �541,325 �499,983 �159,050 �133,260 �60,149 �50,483 Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . �32,180 �34,406 �50,275 �50,311 �32,058 �15,950 Income from interests in associated and affiliated companies . . 6,300 2,440 5,320 0 �3 0 Profit before taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . 144,515 108,796 60,087 39,744 24,978 20,070 Remaining CEE-markets Other markets Total 2005 2004 2005 2004 2005 2004 in EUR ’000 Premiums written — Total . . . . . . . . . . . . . . . . . . . . . . . . . 337,277 190,565 277,143 158,128 5,007,835 4,101,378 Earned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 227,683 126,721 250,107 131,244 4,240,872 3,447,334 Financial result, not incl. associated and affiliated companies . . . 19,381 10,266 15,315 7,929 593,860 446,423 Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,468 5,002 4,615 3,148 46,264 34,349 Expenses for insurance claims . . . . . . . . . . . . . . . . . . . . . . �142,296 �80,588 �211,689 �104,425 �3,618,412 �2,878,246 Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . �98,347 �62,604 �32,919 �25,202 �891,790 �771,532 Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . �9,625 �7,752 �17,887 �16,441 �142,025 �124,860 Income from interests in associated and affiliated companies . . . �50 0 0 0 11,567 2,440 Profit before taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,214 �8,955 7,542 �3,747 240,336 155,908 F-165
- Page 1:
WIENER STÄDTISCHE Versicherung AG
- Page 4 and 5:
Stabilization measures. In connecti
- Page 6 and 7:
[THIS PAGE INTENTIONALLY LEFT BLANK
- Page 8 and 9:
Proceeding Regarding BA-CA Versiche
- Page 10 and 11:
[THIS PAGE INTENTIONALLY LEFT BLANK
- Page 12 and 13:
in detail factors which may influen
- Page 14 and 15:
“Benefia Non-Life” refers to BE
- Page 16 and 17:
“Unita” refers to Unita S.A. Vi
- Page 18 and 19:
Health insurance products are marke
- Page 20 and 21:
The Vienna Insurance Group can give
- Page 22 and 23:
The Offer Period and the Employee O
- Page 24 and 25:
Entitlement to Dividends: . . . . .
- Page 26 and 27:
RISK FACTORS Potential investors sh
- Page 28 and 29:
negative effects on the Vienna Insu
- Page 30 and 31:
safeguard the stability of the publ
- Page 32 and 33:
The Vienna Insurance Group depends
- Page 34 and 35:
Since the purchase price of the Tar
- Page 36 and 37:
always passed such resolutions as p
- Page 38 and 39:
General THE OFFERING The Offering c
- Page 40 and 41:
Global Coordinators on the basis of
- Page 42 and 43:
PLAN OF DISTRIBUTION Scope of and A
- Page 44 and 45:
Termination, Indemnification The Pu
- Page 46 and 47:
Japan The Offer Shares have not bee
- Page 48 and 49:
CAPITALIZATION The following table
- Page 50 and 51:
USE OF PROCEEDS Assuming all of the
- Page 52 and 53:
DIVIDEND POLICY All Existing Shares
- Page 54 and 55:
The respective country agreements i
- Page 56 and 57:
The table below sets forth key fina
- Page 58 and 59:
The table below sets forth key fina
- Page 60 and 61:
The table below sets forth key fina
- Page 62 and 63:
year, the Target Companies derived
- Page 64 and 65:
SELECTED FINANCIAL DATA The followi
- Page 66 and 67:
Vienna Insurance Group ranked secon
- Page 68 and 69:
Year Real economic growth Consumer
- Page 70 and 71:
therefore, good growth potential st
- Page 72 and 73:
Non-life rate-setting Rate-setting
- Page 74 and 75:
has also remained between 9.5 and 1
- Page 76 and 77:
Insurance policies generally includ
- Page 78 and 79:
Severance obligations Based on stat
- Page 80 and 81:
increase also came from insurance c
- Page 82 and 83:
of the scope of consolidation throu
- Page 84 and 85:
Financial result The following tabl
- Page 86 and 87:
The following table sets forth by r
- Page 88 and 89:
Health insurance segment The follow
- Page 90 and 91:
individual subsidiaries are respons
- Page 92 and 93:
Currently, neither the Management B
- Page 94 and 95:
EMBEDDED VALUE OF WIENER STÄDTISCH
- Page 96 and 97:
Group Embedded Value The following
- Page 98 and 99:
Overview BUSINESS With approximatel
- Page 100 and 101:
Life Insurance The life insurance b
- Page 102 and 103:
for a strong demand for these produ
- Page 104 and 105:
For more information regarding comp
- Page 106 and 107:
that entity. In 1938, “Gemeinde W
- Page 108 and 109:
In 2005, the Issuer acquired a part
- Page 110 and 111:
The following table sets forth the
- Page 112 and 113:
damages. The changes in the Vienna
- Page 114 and 115:
Corporate Customers In the property
- Page 116 and 117:
medical treatment, medicines (inclu
- Page 118 and 119:
In connection with endowment insura
- Page 120 and 121:
Wiener Städtische AG offers produc
- Page 122 and 123:
premiums written in fiscal year 200
- Page 124 and 125:
The Vienna Insurance Group conducts
- Page 126 and 127:
KOMUNÁLNA Poist’ovňa, a.s. Vien
- Page 128 and 129:
Description of the Six Most Importa
- Page 130 and 131:
The following table sets forth the
- Page 132 and 133:
11.8%), with premiums increasing by
- Page 134 and 135:
subsidiary of TBIH) transferred its
- Page 136 and 137:
The investment policy is more conse
- Page 138 and 139:
The following table sets forth the
- Page 140 and 141:
at equity). The table below provide
- Page 142 and 143:
ought against them will have a mate
- Page 144 and 145:
Trademarks and Patents The names
- Page 146 and 147:
Risk Management Organization The Gr
- Page 148 and 149:
Auditing In keeping with the minimu
- Page 150 and 151:
Reinsurers with a lower rating are
- Page 152 and 153:
Real Estate Risk The value of the r
- Page 154 and 155:
On the basis of the Group’s inter
- Page 156 and 157:
INSURANCE SUPERVISION Wiener Städt
- Page 158 and 159:
an ongoing basis. Insurance compani
- Page 160 and 161:
Persons that would like to directly
- Page 162 and 163:
In addition to his responsibilities
- Page 164 and 165:
Chairman of the supervisory board o
- Page 166 and 167:
Member of the supervisory board of
- Page 168 and 169:
General director (retired) KR Dr. K
- Page 170 and 171:
Members of the Extended Board The f
- Page 172 and 173:
Members of the Group Management Boa
- Page 174 and 175:
the extended Group board since 2008
- Page 176 and 177:
Member of management board, supervi
- Page 178 and 179:
Member of management board, supervi
- Page 180 and 181:
Member of management board, supervi
- Page 182 and 183:
Member of management board, supervi
- Page 184 and 185:
Shares and Stock Options Held by Me
- Page 186 and 187:
Human Resources Committee (committe
- Page 188 and 189:
DESCRIPTION OF SHARE CAPITAL AND SU
- Page 190 and 191:
through a resolution of the shareho
- Page 192 and 193:
After the capital increase resolved
- Page 194 and 195:
The following measures require purs
- Page 196 and 197:
Neither Austrian law nor the Articl
- Page 198 and 199:
Dividend Rights The offered New Sha
- Page 200 and 201:
the purchase price exceeds 10% of t
- Page 202 and 203:
The executive bodies of WST-Versich
- Page 204 and 205:
esolution on the formal approval of
- Page 206 and 207:
Taxation in Austria TAXATION Taxes
- Page 208 and 209:
Capital Gains Resident Shareholders
- Page 210 and 211:
tax consequences that may be releva
- Page 212 and 213:
liability and may entitle such hold
- Page 214 and 215:
THE VIENNA STOCK EXCHANGE The infor
- Page 216 and 217:
Trading Volume In 2006, the aggrega
- Page 218 and 219:
Czech languages. The dissemination
- Page 220 and 221:
Takeover Commission and must prepar
- Page 222 and 223:
THE PRAGUE STOCK EXCHANGE The follo
- Page 224 and 225:
est quotation. During the closed ph
- Page 226 and 227:
obligations; or (iv) a criminal off
- Page 228 and 229:
Operating private hospitals in the
- Page 230 and 231:
RESPONSIBILITY STATEMENT PURSUANT T
- Page 232 and 233:
CONSOLIDATED BALANCE SHEET AS OF 31
- Page 234 and 235:
CONSOLIDATED SHAREHOLDERS’ EQUITY
- Page 236 and 237:
CONSOLIDATED CASH FLOW STATEMENT FR
- Page 238 and 239:
SEGMENT REPORTING CONSOLIDATED INCO
- Page 240 and 241:
total of 29 domestic and 41 foreign
- Page 242 and 243:
In the third quarter, the Celetná
- Page 244 and 245:
existing on the balance sheet repor
- Page 246 and 247:
For both owner-occupied and third p
- Page 248 and 249:
The credit quality of each contract
- Page 250 and 251:
not set to zero for Group subsidiar
- Page 252 and 253:
The calculations for 31 December 20
- Page 254 and 255:
RISK REPORTING The Vienna Insurance
- Page 256 and 257:
internal processes, strategic procu
- Page 258 and 259:
Concentration risk Concentration ri
- Page 260 and 261:
Other securities Financial investme
- Page 262 and 263:
The following table shows Vienna In
- Page 264 and 265:
measurement of the value of a compa
- Page 266 and 267:
that occurred in the current and al
- Page 268 and 269:
amount, the closely held corporatio
- Page 270 and 271:
Unrealised profits and losses are a
- Page 272 and 273:
Affiliated companies and participat
- Page 274 and 275:
Affiliated companies and participat
- Page 276 and 277:
Detail: Acquisition Costs Carried F
- Page 278 and 279:
9. RECEIVABLES Detail in EUR ’000
- Page 280 and 281:
13. CONSOLIDATED SHAREHOLDERS’ EQ
- Page 282 and 283:
Development in EUR ’000 Property/
- Page 284 and 285:
Development in life insurance 31.12
- Page 286 and 287:
Development in severance obligation
- Page 288 and 289:
24. LIABILITIES Detail in EUR ’00
- Page 290 and 291:
Off-balance sheet commitments The f
- Page 292 and 293:
Premiums written — Direct life in
- Page 294 and 295:
Detail — income in EUR ’000 Cur
- Page 296 and 297:
Detail — expenses in EUR ’000 D
- Page 298 and 299:
Detail in EUR ’000 Property/Casua
- Page 300 and 301:
Detail in EUR ’000 Property/Casua
- Page 302 and 303:
The Supervisory Board is composed o
- Page 304 and 305:
the Austrian Stock Corporation Act
- Page 306 and 307:
SIGNIFICANT EVENTS AFTER THE BALANC
- Page 308 and 309:
REPORT OF THE SUPERVISORY BOARD The
- Page 310 and 311:
INDEPENDENT AUDITOR’S REPORT We h
- Page 312 and 313:
CONSOLIDATED BALANCE SHEET AS OF 31
- Page 314 and 315:
CONSOLIDATED SHAREHOLDERS’ EQUITY
- Page 316 and 317:
CONSOLIDATED CASH FLOW STATEMENT FR
- Page 318 and 319:
SEGMENT REPORTING CONSOLIDATED INCO
- Page 320 and 321:
28 does not exist, since Wiener St
- Page 322 and 323:
Information on the companies that a
- Page 324 and 325:
Accounting policies for specific it
- Page 326 and 327:
Financial investments Financial inv
- Page 328 and 329:
Active tax deferrals are not recogn
- Page 330 and 331:
policyholders. These reserves are f
- Page 332 and 333:
Operating expenses Group personnel
- Page 334 and 335:
To manage these underwriting risks,
- Page 336 and 337:
The Vienna Insurance Group has made
- Page 338 and 339:
Investments segment Health Life in
- Page 340 and 341:
Equities As of 31 December 2006, Vi
- Page 342 and 343:
The following table shows the Vienn
- Page 344 and 345: The shareholder margin is calculate
- Page 346 and 347: Reinsurance The Vienna Insurance Gr
- Page 348 and 349: Development of purchased insurance
- Page 350 and 351: 4. PARTICIPATIONS On 31 December 20
- Page 352 and 353: Affiliated companies and participat
- Page 354 and 355: The information required under § 2
- Page 356 and 357: For financial investments available
- Page 358 and 359: 9. RECEIVABLES Detail in EUR ’000
- Page 360 and 361: 13. CONSOLIDATED SHAREHOLDERS’ EQ
- Page 362 and 363: 14. SUBORDINATED LIABILITIES Subord
- Page 364 and 365: Health insurance mathematical reser
- Page 366 and 367: Maturities in EUR ’000 31.12.2006
- Page 368 and 369: 23. OTHER PROVISIONS Detail in EUR
- Page 370 and 371: agreements with other insurers conc
- Page 372 and 373: income statement. A portion of the
- Page 374 and 375: Detail — income in EUR ’000 Cur
- Page 376 and 377: The Other income of EUR 7,091 milli
- Page 378 and 379: 33. OTHER EXPENSES Detail in EUR
- Page 380 and 381: The Supervisory Board is comprised
- Page 382 and 383: The Managing Board is comprised of
- Page 384 and 385: Significant events after the balanc
- Page 386 and 387: AUDITOR’S REPORT We have audited
- Page 388 and 389: REPORT OF THE SUPERVISORY BOARD The
- Page 390 and 391: CONSOLIDATED BALANCE SHEET AS OF 31
- Page 392 and 393: CONSOLIDATED INCOME STATEMENT FOR T
- Page 396 and 397: NOTES TO THE CONSOLIDATED FINANCIAL
- Page 398 and 399: During the reporting period from 1
- Page 400 and 401: negative, taking into account capit
- Page 402 and 403: factors including contract and mark
- Page 404 and 405: The creditworthiness of each contra
- Page 406 and 407: formed at the individual policy lev
- Page 408 and 409: The reserves are recognised at the
- Page 410 and 411: The other capital assets item consi
- Page 412 and 413: date, real estate has not represent
- Page 414 and 415: Embedded value sensitivity analysis
- Page 416 and 417: IBNR provisions are formed to offse
- Page 418 and 419: Private customer activities. Privat
- Page 420 and 421: Detail in EUR ’000 31.12.2005 31.
- Page 422 and 423: Affiliated companies and participat
- Page 424 and 425: Affiliated companies and participat
- Page 426 and 427: For financial instruments available
- Page 428 and 429: 10. CASH AND CASH EQUIVALENTS Detai
- Page 430 and 431: existing preferred shares may be is
- Page 432 and 433: 17. RESERVE FOR OUTSTANDING CLAIMS
- Page 434 and 435: 22. OTHER PROVISIONS Detail in EUR
- Page 436 and 437: Other threatened and pending court
- Page 438 and 439: Premiums written, total account Pro
- Page 440 and 441: 29. OTHER INCOME Detail in EUR ’0
- Page 442 and 443: Detail in EUR ’000 Property/Casua
- Page 444 and 445:
35. OTHER INFORMATION The Superviso
- Page 446 and 447:
The Management Board is comprised o
- Page 448 and 449:
in the area of pension funds in Bul
- Page 450 and 451:
Tax-free reserves In the consolidat
- Page 452 and 453:
AUDITOR’S REPORT We have audited
- Page 454 and 455:
Banker’s blanket bond The Banker
- Page 456 and 457:
Expense ratio The ratio of premium
- Page 458 and 459:
Loss ratio The percentage ratio of
- Page 460 and 461:
Shares of minority shareholders in
- Page 462 and 463:
experience are normal and are to be
- Page 464 and 465:
The FOG and the Cost of Non-Market
- Page 466 and 467:
The NBV has only been calculated fo
- Page 468 and 469:
policyholder behaviors, i.e. some a
- Page 470 and 471:
The yields shown are risk-free euro
- Page 472 and 473:
Sensitivity Analysis EEV The follow
- Page 474 and 475:
B&W Deloitte GmbH Magnusstra�e 11
- Page 476 and 477:
Embedded Value of the Target Compan
- Page 478 and 479:
3.2 Value of In-Force The VIF is th
- Page 480 and 481:
5. Sensitivity Analysis The followi
- Page 482 and 483:
[THIS PAGE INTENTIONALLY LEFT BLANK
- Page 484 and 485:
[THIS PAGE INTENTIONALLY LEFT BLANK
- Page 486 and 487:
ZUSAMMENFASSUNG DES PROSPEKTS Diese
- Page 488 and 489:
Gewinn vor Steuern von rund 1,05 Mr
- Page 490 and 491:
Sollten es die bisherigen Aktionär
- Page 492 and 493:
Mai 2008 ablaufen. Die Bezugsrechte
- Page 494 and 495:
diesem Prospekt enthaltenen Konzern
- Page 496 and 497:
SHRNUTÍ PROSPEKTU Toto shrnutí pr
- Page 498 and 499:
Dne 26. brˇezna 2008 uzavrˇely sp
- Page 500 and 501:
Uplatnění Upisovacích práv ze s
- Page 502 and 503:
prˇedstavují právo prˇevodu na
- Page 504 and 505:
Vybrané informativní finanční
- Page 506 and 507:
[THIS PAGE INTENTIONALLY LEFT BLANK