16.11.2013 Views

preliminary fy 2011-12 city of glendale, az annual budget book

preliminary fy 2011-12 city of glendale, az annual budget book

preliminary fy 2011-12 city of glendale, az annual budget book

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

FY 20<strong>12</strong> - 2021 Capital Improvement Plan<br />

Fund and Project Summary<br />

2160 - Library Construction Category: 6%<br />

FY 20<strong>12</strong>: FY 2013: FY 2014: FY 2015: FY 2016: FYs 17-21:<br />

Estimated Beginning Balance: $0 $0 $0 $0 $0 $0<br />

Revenue<br />

Bond Proceeds^ 0 0 0 0 0 35,610,000<br />

Total Revenue:<br />

0 0 0 0 0 35,610,000<br />

Project Expenses Carryover New Funding<br />

Existing Assets<br />

Improvement <strong>of</strong> Existing Assets<br />

T2810 Int. Renovation-Main, VT, FH<br />

0 0 0 0 0 0 <strong>12</strong>,579,433<br />

Sub-Total - Existing Assets 0<br />

0 0 0 0 0 <strong>12</strong>,579,433<br />

New Assets<br />

74000 West Branch Library<br />

0 0 0 0 0 0 23,029,715<br />

Sub-Total - New Assets 0<br />

0 0 0 0 0 23,029,715<br />

Total Project Expenses:<br />

0 0 0 0 0 0 35,609,148<br />

Total FY 20<strong>12</strong> Funding:<br />

0<br />

Estimated Ending Balance: $0 $0 $0 $0 $0 $852<br />

*New Project<br />

^Will require additional voter authorization in last 5 years <strong>of</strong> the plan.<br />

342<br />

Return to CIP TOC

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!