m - City of New Braunfels

246
Zone Increment Revenue
City Zone Revenue County Zone Revenue
Tax Year Collection Year (Real Property & (Real Property and
BPP&I)
BPP&I)
City/EDC Zone Revenue
(Sales Tax)
Total Annual
Revenue
2008 2009 $0 $0 $234,000 $234,000
2009 2010 $162,450 $0 $234,000 $396,450
2010 2011 $253,406 $0 $374,673 $628,079
2011 2012 $347,782 $197,949 $552,375 $1,098,106
2012 2013 $537,255 $347,483 $745,447 $1,630,184
2013 2014 $1,110,883 $718,494 $808,583 $2,637,960
2014 2015 $1,283,673 $830,249 $910,998 $3,024,919
2015 2016 $1,709,213 $1,105,478 $1,046,085 $3,860,776
2016 2017 $2,042,079 $1,320,769 $1,254,193 $4,617,042
2017 2018 $2,200,728 $1,423,381 $1,436,351 $5,060,461
2018 2019 $2,209,438 $1,429,013 $1,568,385 $5,206,837
2019 2020 $2,209,438 $1,429,013 $1,603,720 $5,242,172
2020 2021 $2,209,438 $1,429,013 $1,639,938 $5,278,390
2021 2022 $2,209,438 $1,429,013 $1,677,061 $5,315,513
2022 2023 $2,209,438 $1,429,013 $1,715,113 $5,353,565
2023 2024 $2,209,438 $1,429,013 $1,754,116 $5,392,567
2024 2025 $2,209,438 $1,429,013 $1,794,094 $5,432,545
2025 2026 $2,209,438 $1,429,013 $1,835,071 $5,473,523
2026 2027 $2,209,438 $1,429,013 $1,877,073 $5,515,524
2027 2028 $2,209,438 $1,429,013 $1,920,124 $5,558,576
2028 2029 $2,209,438 $1,429,013 $1,964,253 $5,602,704
2029 2030 $2,209,438 $1,429,013 $2,009,484 $5,647,936
2030 2031 $2,209,438 $1,429,013 $2,055,846 $5,694,298
2031 2032 $2,209,438 $1,429,013 $2,103,367 $5,741,819
2032 2033 $2,209,438 $1,429,013 $2,152,076 $5,790,528
$42,789,044 $27,379,003 $35,266,426 $105,434,473
Amends Zone Increment Revenue on Page 19