29.08.2014 Views

FY12 Adopted Operating Budget & Capital Improvement Budget

FY12 Adopted Operating Budget & Capital Improvement Budget

FY12 Adopted Operating Budget & Capital Improvement Budget

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

City of St. Petersburg, Florida – FY 2012 <strong>Adopted</strong> Fiscal Plan<br />

Neighborhood & Citywide Infrastructure <strong>Capital</strong> <strong>Improvement</strong> Fund (3027)<br />

2012-2016 <strong>Capital</strong> <strong>Improvement</strong> Program Plan<br />

Prior Year<br />

Carryforward<br />

Actual<br />

<strong>Budget</strong> Change BUDGET Estimate Total<br />

11 11 12 13 14 15 16 10-16<br />

(000s omitted)<br />

Projects Closed in FY10 8,443 8,443<br />

Prior Year Expended Requirements (36,225) (36,225)<br />

Cancelled Appropriations (884) (884)<br />

Inflation Contingency 0 0 0 0 258 533 767 1,087 2,645<br />

TOTAL REQUIREMENTS 30,904 13,200 (546) 10,881 10,576 11,198 10,987 11,957 99,157<br />

Increase/(Decrease) in Fund Balance (2,195) (485) (791) 16 (34) 183 (171)<br />

Beginning Balance 4,038 1,843 1,358 567 584 549 732<br />

UNAPPROPRIATED BALANCE 9/30 4,038 1,843 1,358 567 584 549 732 561<br />

Notes:<br />

1) Projects shown in the plan for years 2012-2016 may be moved on a year to year basis to balance this fund. Decisions to move projects will be based<br />

on status of previously scheduled projects and project priorities.<br />

2) According to the Penny 3 Interlocal Agreement with the County, there are County funds available for projects within the City in the amount of $44.5<br />

million. In addition to the City penny funds, the County is funding from their portion of the Penny for Pinellas the following projects which would<br />

normally be accounted for in this fund:<br />

Pinellas Trail Extension<br />

General & School Sidewalk Program<br />

Intersection Capacity Program<br />

Countywide Road <strong>Improvement</strong> Programs<br />

Stormwater Conveyance System <strong>Improvement</strong> Program<br />

Roadway Beautification Program<br />

Total<br />

$5.5 million<br />

$1.6 million<br />

$2.0 million<br />

$5.0 million<br />

$19.4 million<br />

$2.0 million<br />

$35.5 million<br />

Fiscal Year 2012 O - 10 Summary Reports

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!