29.08.2014 Views

FY12 Adopted Operating Budget & Capital Improvement Budget

FY12 Adopted Operating Budget & Capital Improvement Budget

FY12 Adopted Operating Budget & Capital Improvement Budget

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

City of St. Petersburg, Florida – FY 2012 <strong>Adopted</strong> Fiscal Plan<br />

BICYCLE/PEDESTRIAN SAFETY GRANTS CAPITAL PROJECTS FUND (Fund 3004)<br />

2012-2016 CAPITAL IMPROVEMENT PROGRAM PLAN<br />

Prior Year<br />

Carryforward<br />

Actual<br />

<strong>Budget</strong> Change BUDGET Estimate Total<br />

11 11 12 13 14 15 16 10-16<br />

(000s omitted)<br />

Federal Appropriation (Pinellas Trail Ext.) 190 0 0 0 0 0 0 0 190<br />

TE ITS Crosswalks - City Wide 290 0 0 0 0 0 0 0 290<br />

FDOT LAP - Mid-Town Bicycle Lanes 286 0 0 0 0 0 0 0 286<br />

FDOT LAP - 54th Avenue South Side Path 1,301 0 0 0 0 0 0 0 1,301<br />

FDOT LAP - Booker Creek Bike/Ped Trail 566 0 0 0 0 0 0 0 566<br />

FDOT LAP - Pinellas Trail - Traffic Control 281 0 0 0 0 0 0 0 281<br />

FDOT LAP - N Bay Trail (1st St Bike Trail) 1,297 0 0 0 0 0 0 0 1,297<br />

FDOT LAP - N Bay Tr. Ph II B (also/3031) 823 0 (203) 0 0 0 0 0 620<br />

FDOT LAP Ped. Crosswalk Enhancements 0 32 0 0 0 828 0 0 860<br />

Bayway Trail North - Phase II 0 0 0 0 290 0 0 1,097 1,387<br />

Clam Bayou Extension Trail 0 0 0 0 129 0 663 0 792<br />

Walter Fuller Park Trail 0 0 120 0 0 0 1,086 0 1,206<br />

PC - Pinellas Trail - Overpass 3,000 0 0 0 0 0 0 0 3,000<br />

Bike Path (Pinellas Trail Overpass 34th St) 500 0 0 0 0 0 0 0 500<br />

Projects Closed in FY10 800 800<br />

Prior Expended Requirements (6,522) (6,522)<br />

Cancelled Appropriations (17) (17)<br />

Other Adjustment (318) (318)<br />

TOTAL REQUIREMENTS 11,125 32 99 0 419 828 1,749 1,097 15,349<br />

Increase/(Decrease) in Fund Balance 0 7,230 0 0 0 0 0<br />

Beginning Balance (7,163) (7,163) 66 66 66 66 66<br />

UNAPPROPRIATED BALANCE 9/30 (7,163) (7,163) 66 66 66 66 66 66<br />

Note: The projects listed below are bicycle and pedestrian projects that are funded in the General <strong>Capital</strong> <strong>Improvement</strong> Fund 3001. These projects were<br />

started before the creation of Fund 3004.<br />

Bike/Ped Enhancements:<br />

St. Pete Bike Route 74 0 0 0 0 0 0 74<br />

Shore Acres Bike Lanes 874 0 0 0 0 0 0 0 874<br />

Bicycle Route Markers 28 0 0 0 0 0 0 0 28<br />

Fiscal Year 2012 Q - 3 Summary Reports

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!