II - Derivatives by counterparty See below the composition of the Derivative Financial Instruments portfolio (assets and liabilities) by type of instrument, stated at cost, market value, and maturity term. Cost Adjustments to market value (in results / stockholders' equity) Market value % 0 - 30 31 - 90 91 - 180 181 - 365 366 - 720 Over 720 days 03/31/2012 Market value ASSET Swaps - Adjustment receivable 2,236,286 1,125,016 3,361,302 32.8 64,439 226,420 498,533 446,021 627,156 1,498,733 2,659,775 BM&F Bovespa 244,209 167,374 411,583 4.0 1,713 9,821 9,857 51,536 110,412 228,244 356,485 Financial institutions 204,349 165,783 370,132 3.6 10,955 67,690 89,755 28,204 28,508 145,020 315,614 Companies 1,758,955 769,255 2,528,210 24.7 51,769 147,106 391,613 355,412 484,975 1,097,335 1,981,959 Individuals 28,773 22,604 51,377 0.5 2 1,803 7,308 10,869 3,261 28,134 5,717 Option premiums 1,864,764 (56,789) 1,807,975 17.6 145,042 123,794 308,704 256,988 79,568 893,879 2,110,139 BM&F Bovespa 620,001 (135,495) 484,506 4.7 76,323 30,533 224,059 153,433 158 - 850,728 Financial institutions 101,839 45,030 146,869 1.4 21,941 22,464 20,814 31,935 36,035 13,680 287,280 Companies 1,142,924 33,676 1,176,600 11.5 46,778 70,797 63,831 71,620 43,375 880,199 972,131 Forwards (onshore) 3,222,362 5,615 3,227,977 31.5 456,335 406,629 364,056 100,787 943,452 956,718 3,304,581 BM&F Bovespa 633,970 (564) 633,406 6.2 258,102 244,977 104,698 25,205 92 332 717,668 Financial institutions 72,969 6,446 79,415 0.8 50,246 4,315 4,090 18,865 1,899 - 822,419 Companies 2,515,127 (659) 2,514,468 24.5 147,987 157,337 255,268 56,558 941,461 955,857 1,764,494 Individuals 296 392 688 0.0 - - - 159 - 529 - Credit derivatives 750,998 7,668 758,666 7.4 107,743 404,623 162,807 1,015 1,662 80,816 558,073 Financial institutions 750,998 7,668 758,666 7.4 107,743 404,623 162,807 1,015 1,662 80,816 557,933 Companies - - - - - - - - - - 140 Forwards (offshore) 194,867 51,475 246,342 2.4 42,516 45,060 39,359 46,251 36,115 37,041 353,543 Financial institutions 100,978 (1) 100,977 1.0 28,157 27,096 20,303 23,751 1,472 198 199,533 Companies 89,010 54,453 143,463 1.4 12,465 17,956 19,056 22,500 34,643 36,843 153,877 Individuals 4,879 (2,977) 1,902 0.0 1,894 8 - - - - 133 Swaps with target flow - Companies 3,179 (3,117) 62 0.0 - - - - - 62 - Target flow of swap - Companies - 31,577 31,577 0.3 - - - 134 765 30,678 3,207 Other derivative financial instruments 786,807 26,222 813,029 8.0 11,702 257,158 65,970 20,989 103,234 353,976 633,976 BM&F Bovespa - 240 240 0.0 - 201 39 - - - 97,963 Financial institutions 201,856 (11,948) 189,908 1.9 5 62 65,376 875 19,560 104,030 196,076 Companies 584,951 37,930 622,881 6.1 11,697 256,895 555 20,114 83,674 249,946 339,937 Total 9,059,263 1,187,667 10,246,930 100.0 827,777 1,463,684 1,439,429 872,185 1,791,952 3,851,903 9,623,294 % per maturity term 8.1 14.3 14.0 8.5 17.5 37.6 Total at 03/31/2012 8,665,710 957,584 9,623,294 100.0 1,493,272 1,494,228 1,472,313 722,243 963,509 3,477,729 % per maturity term 15.5 15.5 15.3 7.5 10.0 36.1 03/31/2013 <strong>Itaú</strong> Unibanco Holding S.A. – Complete Financial Statements – Mach 31, 2013 118
Cost Adjustments to market value (in results / stockholders' equity) Market value % 0 - 30 31 - 90 91 - 180 181 - 365 366 - 720 Over 720 days 03/31/2012 Market value LIABILITIES Futures (55,428) (62,017) (117,445) 1.4 - (56,408) (568) (5,252) (37,609) (17,608) (27,543) BM&F Bovespa (55,428) (62,017) (117,445) 1.4 - (56,408) (568) (5,252) (37,609) (17,608) (17,736) Financial institutions - - - - - - - - - - (9,807) Swaps - difference payable (2,800,969) (1,345,241) (4,146,210) 49.2 (117,202) (456,581) (319,801) (373,618) (672,346) (2,206,662) (2,925,467) BM&F Bovespa (515,622) (249,705) (765,327) 9.1 (218) (178,454) (157) (89,711) (100,396) (396,391) (644,007) Financial institutions (439,853) (367,325) (807,178) 9.6 (36,629) (55,180) (121,371) (112,152) (76,910) (404,936) (596,531) Companies (1,810,843) (728,403) (2,539,246) 30.1 (78,182) (219,070) (193,405) (160,825) (493,489) (1,394,275) (1,627,354) Individuals (34,651) 192 (34,459) 0.4 (2,173) (3,877) (4,868) (10,930) (1,551) (11,060) (57,575) Option premiums (1,291,683) 220,682 (1,071,001) 12.6 (83,217) (248,923) (208,621) (396,960) (87,211) (46,069) (1,567,985) BM&F Bovespa (746,651) 271,388 (475,263) 5.6 (34,652) (110,515) (97,974) (231,948) (174) - (1,044,990) Financial institutions (287,315) (9,402) (296,717) 3.5 (10,609) (70,889) (50,443) (85,780) (46,313) (32,683) (390,201) Companies (257,510) (41,253) (298,763) 3.5 (37,956) (67,519) (59,946) (79,232) (40,724) (13,386) (132,794) Individuals (207) (51) (258) - - - (258) - - - - Forwards (onshore) (2,570,462) 27,693 (2,542,769) 30.2 (202,158) (119,294) (249,469) (100,963) (929,354) (941,531) (2,491,279) BM&F Bovespa (28,466) 5 (28,461) 0.3 (28,461) - - - - - (1,860) Financial institutions (72,750) 866 (71,884) 0.9 (27,241) (17,206) (3,090) (22,093) (817) (1,437) (823,012) Companies (2,469,101) 26,860 (2,442,241) 29.0 (146,456) (102,088) (246,196) (78,870) (928,537) (940,094) (1,666,407) Individuals (145) (38) (183) - - - (183) - - - - Credit derivatives (93,996) (13,223) (107,219) 1.3 (5) (912) (5,346) (427) (18,058) (82,471) (98,632) Financial institutions (88,704) (13,005) (101,709) 1.2 (5) (912) (5,346) (427) (18,058) (76,961) (98,599) Companies (5,292) (218) (5,510) 0.1 - - - - - (5,510) (33) Forwards (offshore) (132,080) 10,977 (121,103) 1.5 (32,763) (27,922) (29,284) (28,411) (2,122) (601) (344,772) Financial institutions (92,249) 3,369 (88,880) 1.1 (29,388) (23,119) (12,140) (24,060) (169) (4) (288,174) Companies (39,693) 7,572 (32,121) 0.4 (3,375) (4,803) (17,144) (4,249) (1,953) (597) (56,565) Individuals (138) 36 (102) - - - - (102) - - (33) Swaps with target flow - Companies (282) (31,337) (31,619) 0.4 - - - (162) (1,356) (30,101) (2,801) Other derivative financial instruments (425,000) 128,429 (296,571) 3.4 (914) (146,229) (88,433) (6,568) (31,218) (23,209) (164,498) Financial institutions (92,652) (1,025) (93,677) 1.0 - - (80,872) - - (12,805) (81,506) Companies (332,348) 129,454 (202,894) 2.4 (914) (146,229) (7,561) (6,568) (31,218) (10,404) (82,992) Total (7,369,900) (1,064,037) (8,433,937) 100.0 (436,259) (1,056,269) (901,522) (912,361) (1,779,274) (3,348,252) (7,622,977) % per maturity term 5.2 12.5 10.7 10.8 21.1 39.7 Total at 03/31/2012 (6,349,155) (1,273,822) (7,622,977) 100.0 (1,253,151) (510,051) (1,301,993) (832,289) (1,010,190) (2,715,303) % per maturity term 16.4 6.7 17.1 10.9 13.3 35.6 03/31/2013 <strong>Itaú</strong> Unibanco Holding S.A. – Complete Financial Statements – Mach 31, 2013 119
- Page 1 and 2:
financial report March 31, 2013 Ita
- Page 3 and 4:
management discussion analysis Ita
- Page 5 and 6:
Executive Summary Information and f
- Page 7 and 8:
Executive Summary Effects of the Re
- Page 9 and 10:
Executive Summary We present below
- Page 11 and 12:
Executive Summary Banking Services
- Page 13 and 14:
Executive Summary Credit Portfolio
- Page 15 and 16:
analysis of net income Itaú Uniban
- Page 17 and 18:
Analysis of Net Income Managerial F
- Page 19 and 20:
Analysis of Net Income Banking Serv
- Page 21 and 22:
Analysis of Net Income Result from
- Page 23 and 24:
Analysis of Net Income Non-interest
- Page 25 and 26:
Analysis of Net Income Points of Se
- Page 27 and 28:
alance sheet, balance sheet by curr
- Page 29 and 30:
Balance Sheet Short-term Interbank
- Page 31 and 32:
Balance Sheet Funding Mar 31, 13 De
- Page 33 and 34:
Balance Sheet by Currency We adopt
- Page 35 and 36:
Capital Ratios (BIS) Solvency Ratio
- Page 37 and 38:
Ownership Structure The management
- Page 39 and 40:
Annual and Extraordinary Stockholde
- Page 41 and 42:
analysis of segments, products and
- Page 43 and 44:
Analysis of Segments Pro Forma Adju
- Page 45 and 46:
Analysis of Segments The pro forma
- Page 47 and 48:
Analysis of Segments Wholesale Bank
- Page 49 and 50:
Products and Services Cards Through
- Page 51 and 52:
anking operations & insurance opera
- Page 53 and 54:
Banking Operations & Insurance Oper
- Page 55 and 56:
Insurance, Life and Pension Plan &
- Page 57 and 58:
Insurance The figures presented in
- Page 59 and 60:
Life and Pension Plan Pro Forma Rec
- Page 61 and 62:
activities abroad Itaú Unibanco Ho
- Page 63 and 64:
Activities abroad Main Operations i
- Page 65 and 66:
Activities abroad Latin America - B
- Page 67 and 68: Activities abroad Itaú BBA Interna
- Page 70 and 71: (This page was left in blank intent
- Page 72 and 73: Itaú Unibanco Holding S.A. - Compl
- Page 74 and 75: Banco Itaú BMG Consignado S.A. - i
- Page 76 and 77: 3.2) Income R$ billion Statement of
- Page 78 and 79: Default At March 31, 2013, total de
- Page 80 and 81: Custody Services - In the custody m
- Page 82 and 83: In the January-March 2013 period, t
- Page 84 and 85: ITAÚ UNIBANCO S.A. Chief Executive
- Page 86 and 87: ITAÚ UNIBANCO HOLDING S.A. Consoli
- Page 88 and 89: ITAÚ UNIBANCO HOLDING S.A. Consoli
- Page 90 and 91: ITAÚ UNIBANCO HOLDING S.A. Consoli
- Page 92 and 93: ITAÚ UNIBANCO HOLDING S.A. Stateme
- Page 94 and 95: Itaú Unibanco Holding S.A. Stateme
- Page 96 and 97: ITAÚ UNIBANCO HOLDING S.A. NOTES T
- Page 98 and 99: In ITAÚ UNIBANCO HOLDING CONSOLIDA
- Page 100 and 101: NOTE 3 - REQUIREMENTS OF CAPITAL AN
- Page 102 and 103: During this period, the effects of
- Page 104 and 105: Cash Flow Hedge - the effective amo
- Page 106 and 107: Mathematical provisions for benefit
- Page 108 and 109: NOTE 5 - CASH AND CASH EQUIVALENTS
- Page 110 and 111: NOTE 7 - SECURITIES AND DERIVATIVE
- Page 112 and 113: c) Trading securities See below the
- Page 114 and 115: e) Held-to-maturity securities See
- Page 116 and 117: I - Derivatives by index Memorandum
- Page 120 and 121: III - Derivatives by notional amoun
- Page 122 and 123: V - Accounting hedge a) The effecti
- Page 124 and 125: VI - Realized and unrealized gain o
- Page 126 and 127: j) Sensitivity analysis (TRADING AN
- Page 128 and 129: II - By maturity and risk level 03/
- Page 130 and 131: ) Credit concentration Loan, lease
- Page 132 and 133: e) Restricted operations on assets
- Page 134 and 135: NOTE 9 - FOREIGN EXCHANGE PORTFOLIO
- Page 136 and 137: c) Deposits received under securiti
- Page 138 and 139: e) Borrowings and onlending BORROWI
- Page 140 and 141: Description Name of security / Curr
- Page 142 and 143: ) Assets Guaranteeing Technical Pro
- Page 144 and 145: NOTE 12 - CONTINGENT ASSETS AND LIA
- Page 146 and 147: - Tax and social security lawsuits
- Page 148 and 149: The main discussions related to Leg
- Page 150 and 151: c) Receivables - Reimbursement of c
- Page 152 and 153: ) Prepaid expenses Commissions 03/3
- Page 154 and 155: d) Banking service fees 01/01 to 03
- Page 156 and 157: f) Personnel expenses Compensation
- Page 158 and 159: NOTE 14 - TAXES a) Composition of e
- Page 160 and 161: ) Deferred taxes I - The deferred t
- Page 162 and 163: III - The estimate of realization a
- Page 164 and 165: d) Taxes paid or provided for and w
- Page 166 and 167: II - Composition of investments 03/
- Page 168 and 169:
II) Goodwill CHANGES Amortization p
- Page 170 and 171:
NOTE 16 - STOCKHOLDERS’ EQUITY a)
- Page 172 and 173:
c) Capital and revenue reserves 03/
- Page 174 and 175:
f) Stock Option Plan I - Purpose an
- Page 176 and 177:
Summary of Changes in the Share-Bas
- Page 178 and 179:
NOTE 17 - RELATED PARTIES a) Transa
- Page 180 and 181:
) Compensation of Management Key Pe
- Page 182 and 183:
To obtain the market values for the
- Page 184 and 185:
c) Defined benefit plan I - Main as
- Page 186 and 187:
V- Change in the net amount recogni
- Page 188 and 189:
NOTE 20 - INFORMATION ON FOREIGN SU
- Page 190 and 191:
I - Market Risk Market risk is the
- Page 192 and 193:
II - Credit Risk Credit risk is the
- Page 194 and 195:
NOTE 22 -SUPPLEMENTARY INFORMATION
- Page 196 and 197:
Report on Review To the Directors a
- Page 198:
ITAÚ UNIBANCO HOLDING S.A. CNPJ. 6