) Deferred taxes I - The deferred tax asset balance and its changes, segregated based on its origin and disbursements incurred, are represented as follows: Reflected in income and expense accounts Related to income tax and social contribution loss carryforwards Related to disbursed provisions Allowance for loan losses PROVISIONS 03/31/2012 03/31/2013 12/31/2012 Realization / Reversal DEFERRED TAX ASSETS Effect of change in consolidation (1) Increase 03/31/2013 31/03/2012 31,568,063 (4,549,359) 221,259 4,705,648 31,945,611 28,057,530 3,943,862 (359,594) 58,908 1,088,778 4,731,954 4,049,286 18,133,301 (2,754,099) 128,868 2,454,071 17,962,141 16,052,363 14,963,203 (1,821,615) 104,201 1,693,224 14,939,013 12,338,031 Adjustment to market value of securities and derivative financial instruments (assets/liabilities) 277,873 (277,873) - 382,138 382,138 245,794 Allowance for real estate 62,134 (3,806) - 103,642 161,970 72,878 Goodwill on purchase of investments 2,695,741 (629,345) 24,259 259,092 2,349,747 3,258,854 Other 134,350 (21,460) 408 15,975 129,273 136,806 Related to non-disbursed provisions (2) 22,131,308 24,528,704 9,490,900 (1,435,666) 33,483 1,162,799 9,251,516 7,955,881 Related to the operation 17,072,893 19,470,289 7,467,535 (1,435,666) 33,483 1,162,799 7,228,151 6,236,020 Legal liabilities – tax and social security 2,671,525 3,187,775 1,645,264 (19,577) - 130,267 1,755,954 1,396,499 Provision for contingent liabilities 8,330,822 9,592,012 3,490,867 (369,268) 14,023 463,051 3,598,673 2,954,040 Civil lawsuits 3,126,588 3,676,030 1,421,603 (116,528) 5,329 143,233 1,453,637 1,236,475 Labor claims 2,696,453 3,394,717 1,229,130 (244,406) 4,410 296,524 1,285,658 1,018,865 Tax and social security contributions 2,457,039 2,472,528 821,500 (8,317) 4,183 23,294 840,660 679,180 Other 50,742 48,737 18,634 (17) 101 - 18,718 19,520 Adjustments of operations carried out in futures settlement market 31,881 8,285 8,983 (5,669) - - 3,314 12,585 Provision related to health insurance operations 625,771 639,450 253,836 - - 1,943 255,779 250,309 Other non-deductible provisions 5,412,894 6,042,767 2,068,585 (1,041,152) 19,460 567,538 1,614,431 1,622,587 Related to provisions exceeding the minimum required not disbursed – allowance for loan losses 5,058,415 5,058,415 2,023,365 - - - 2,023,365 1,719,861 Reflected in stockholders’ equity accounts Corporate reorganizations Adjustment to market value of available-for-sale securities - 10,689,182 3,791,284 (156,962) - - 3,634,322 - - 276,408 148,011 (44,656) - 7,208 110,563 213,639 Total 22,131,308 35,494,294 35,507,358 (4,750,977) 221,259 4,712,856 35,690,496 28,271,169 Social contribution for offset arising from Option established in article 8 of Provisional Measure No. 2,158-35 of 08/24/2001 658,941 (6,120) - - 652,821 690,648 (1) (2) Effect of change in consolidation criteria (Note 2b). From a financial point of view, rather than recording the provision of R$ 24,528,704 (R$ 22,131,308 at 03/31/2012) and deferred tax assets of R$ 9,251,516 (R$ 7,955,881 at 03/31/2012), only the net provisions of the corresponding tax effects should be considered, which would reduce the total deferred tax assets from R$ 35,690,496 (R$ 28,271,169 at 03/31/2012) to R$ 26,438,980 (R$ 20,315,288 at 03/31/2012). At ITAÚ UNIBANCO HOLDING, the deferred tax assets totaled R$ 699,465 (R$ 591,530 at 03/31/2012) and are basically represented by legal liabilities – tax and social security of R$ 462,061 (R$ 359,125 at 03/31/2012), which expected realization is dependent upon the progress of the lawsuit, and tax loss of R$ 233,683 (R$ 263,281 at 03/31/2012). <strong>Itaú</strong> Unibanco Holding S.A. – Complete Financial Statements – Mach 31, 2013 160
II - Provision for Deferred Income Tax and Social Contribution balance and its changes are shown as follows: 12/31/2012 Realization / Reversal Increase (1) 03/31/2013 03/31/2012 Reflected in income and expense accounts 7,993,028 (1,107,706) 756,255 7,641,577 8,684,792 Depreciation in excess – leasing 5,452,529 (902,619) 526,203 5,076,113 6,633,606 Restatement of escrow deposits and contingent liabilities 1,044,702 (18,765) 33,259 1,059,196 976,915 Provision for Pension Plan Benefits 915,252 - 17,552 932,804 174,504 Adjustment to market value of securities and derivative financial instruments 186,037 (186,037) 159,004 159,004 638,234 Adjustments of operations carried out in future settlement market 116,918 - 12,058 128,976 54,104 Taxation of results abroad – capital gains 96,426 (19) - 96,407 59,580 Other 181,164 (266) 8,179 189,077 147,849 Reflected in stockholders’ equity accounts 1,142,821 (567,671) 632 575,782 378,957 Adjustment to market value of available-for-sale securities 1,142,821 (567,671) - 575,150 378,957 Provision for Pension Plan Benefits (2) - - 632 632 - Total (1) Effect of change in consolidation criteria (Note 2b) in the amount of R$ 2,079, refering to restatement of escrow deposits and contingent liabilities. (2) Reflected in stockholders' equity, pursuant to CVM Resolution nº 695/12 (Note 19). 9,135,849 (1,675,377) 756,887 8,217,359 9,063,749 At ITAÚ UNIBANCO HOLDING, the Provision for deferred income tax and social contribution totals R$ 3,777 (R$ 4,100 at 03/31/2012), basically represented by restatement of escrow deposits and contingent liabilities. <strong>Itaú</strong> Unibanco Holding S.A. – Complete Financial Statements – Mach 31, 2013 161
- Page 1 and 2:
financial report March 31, 2013 Ita
- Page 3 and 4:
management discussion analysis Ita
- Page 5 and 6:
Executive Summary Information and f
- Page 7 and 8:
Executive Summary Effects of the Re
- Page 9 and 10:
Executive Summary We present below
- Page 11 and 12:
Executive Summary Banking Services
- Page 13 and 14:
Executive Summary Credit Portfolio
- Page 15 and 16:
analysis of net income Itaú Uniban
- Page 17 and 18:
Analysis of Net Income Managerial F
- Page 19 and 20:
Analysis of Net Income Banking Serv
- Page 21 and 22:
Analysis of Net Income Result from
- Page 23 and 24:
Analysis of Net Income Non-interest
- Page 25 and 26:
Analysis of Net Income Points of Se
- Page 27 and 28:
alance sheet, balance sheet by curr
- Page 29 and 30:
Balance Sheet Short-term Interbank
- Page 31 and 32:
Balance Sheet Funding Mar 31, 13 De
- Page 33 and 34:
Balance Sheet by Currency We adopt
- Page 35 and 36:
Capital Ratios (BIS) Solvency Ratio
- Page 37 and 38:
Ownership Structure The management
- Page 39 and 40:
Annual and Extraordinary Stockholde
- Page 41 and 42:
analysis of segments, products and
- Page 43 and 44:
Analysis of Segments Pro Forma Adju
- Page 45 and 46:
Analysis of Segments The pro forma
- Page 47 and 48:
Analysis of Segments Wholesale Bank
- Page 49 and 50:
Products and Services Cards Through
- Page 51 and 52:
anking operations & insurance opera
- Page 53 and 54:
Banking Operations & Insurance Oper
- Page 55 and 56:
Insurance, Life and Pension Plan &
- Page 57 and 58:
Insurance The figures presented in
- Page 59 and 60:
Life and Pension Plan Pro Forma Rec
- Page 61 and 62:
activities abroad Itaú Unibanco Ho
- Page 63 and 64:
Activities abroad Main Operations i
- Page 65 and 66:
Activities abroad Latin America - B
- Page 67 and 68:
Activities abroad Itaú BBA Interna
- Page 70 and 71:
(This page was left in blank intent
- Page 72 and 73:
Itaú Unibanco Holding S.A. - Compl
- Page 74 and 75:
Banco Itaú BMG Consignado S.A. - i
- Page 76 and 77:
3.2) Income R$ billion Statement of
- Page 78 and 79:
Default At March 31, 2013, total de
- Page 80 and 81:
Custody Services - In the custody m
- Page 82 and 83:
In the January-March 2013 period, t
- Page 84 and 85:
ITAÚ UNIBANCO S.A. Chief Executive
- Page 86 and 87:
ITAÚ UNIBANCO HOLDING S.A. Consoli
- Page 88 and 89:
ITAÚ UNIBANCO HOLDING S.A. Consoli
- Page 90 and 91:
ITAÚ UNIBANCO HOLDING S.A. Consoli
- Page 92 and 93:
ITAÚ UNIBANCO HOLDING S.A. Stateme
- Page 94 and 95:
Itaú Unibanco Holding S.A. Stateme
- Page 96 and 97:
ITAÚ UNIBANCO HOLDING S.A. NOTES T
- Page 98 and 99:
In ITAÚ UNIBANCO HOLDING CONSOLIDA
- Page 100 and 101:
NOTE 3 - REQUIREMENTS OF CAPITAL AN
- Page 102 and 103:
During this period, the effects of
- Page 104 and 105:
Cash Flow Hedge - the effective amo
- Page 106 and 107:
Mathematical provisions for benefit
- Page 108 and 109:
NOTE 5 - CASH AND CASH EQUIVALENTS
- Page 110 and 111: NOTE 7 - SECURITIES AND DERIVATIVE
- Page 112 and 113: c) Trading securities See below the
- Page 114 and 115: e) Held-to-maturity securities See
- Page 116 and 117: I - Derivatives by index Memorandum
- Page 118 and 119: II - Derivatives by counterparty Se
- Page 120 and 121: III - Derivatives by notional amoun
- Page 122 and 123: V - Accounting hedge a) The effecti
- Page 124 and 125: VI - Realized and unrealized gain o
- Page 126 and 127: j) Sensitivity analysis (TRADING AN
- Page 128 and 129: II - By maturity and risk level 03/
- Page 130 and 131: ) Credit concentration Loan, lease
- Page 132 and 133: e) Restricted operations on assets
- Page 134 and 135: NOTE 9 - FOREIGN EXCHANGE PORTFOLIO
- Page 136 and 137: c) Deposits received under securiti
- Page 138 and 139: e) Borrowings and onlending BORROWI
- Page 140 and 141: Description Name of security / Curr
- Page 142 and 143: ) Assets Guaranteeing Technical Pro
- Page 144 and 145: NOTE 12 - CONTINGENT ASSETS AND LIA
- Page 146 and 147: - Tax and social security lawsuits
- Page 148 and 149: The main discussions related to Leg
- Page 150 and 151: c) Receivables - Reimbursement of c
- Page 152 and 153: ) Prepaid expenses Commissions 03/3
- Page 154 and 155: d) Banking service fees 01/01 to 03
- Page 156 and 157: f) Personnel expenses Compensation
- Page 158 and 159: NOTE 14 - TAXES a) Composition of e
- Page 162 and 163: III - The estimate of realization a
- Page 164 and 165: d) Taxes paid or provided for and w
- Page 166 and 167: II - Composition of investments 03/
- Page 168 and 169: II) Goodwill CHANGES Amortization p
- Page 170 and 171: NOTE 16 - STOCKHOLDERS’ EQUITY a)
- Page 172 and 173: c) Capital and revenue reserves 03/
- Page 174 and 175: f) Stock Option Plan I - Purpose an
- Page 176 and 177: Summary of Changes in the Share-Bas
- Page 178 and 179: NOTE 17 - RELATED PARTIES a) Transa
- Page 180 and 181: ) Compensation of Management Key Pe
- Page 182 and 183: To obtain the market values for the
- Page 184 and 185: c) Defined benefit plan I - Main as
- Page 186 and 187: V- Change in the net amount recogni
- Page 188 and 189: NOTE 20 - INFORMATION ON FOREIGN SU
- Page 190 and 191: I - Market Risk Market risk is the
- Page 192 and 193: II - Credit Risk Credit risk is the
- Page 194 and 195: NOTE 22 -SUPPLEMENTARY INFORMATION
- Page 196 and 197: Report on Review To the Directors a
- Page 198: ITAÚ UNIBANCO HOLDING S.A. CNPJ. 6