04.02.2013 Views

IMMOEAST Annual Report 2006/07

IMMOEAST Annual Report 2006/07

IMMOEAST Annual Report 2006/07

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Segment CEE CIS CIS CIS CIS<br />

Location of property Hungary Russia Russia Russia Russia<br />

Central Business Rt. Wakelin Krona Design OAO Kashirskij OOO Torgoviy<br />

Company Center Rt. Promotions Limited LLC Dvor-Severyanin Dom Na Khodinke<br />

Initial consolidation 15.1.20<strong>07</strong> 21.6.<strong>2006</strong> 21.6.<strong>2006</strong> 30.10.<strong>2006</strong> 30.11.<strong>2006</strong><br />

All amounts in TEUR<br />

Cash and cash equivalents 1,<strong>07</strong>7.2 535.1 627.6 0.4 129.9<br />

Financial instruments 0.0 31,642.3 0.0 0.0 0.0<br />

Receivables and other assets 684.1 13,303.0 2,767.1 319.3 2,788.3<br />

Deferred tax assets 4.7 0.0 10.0 428.8 253.7<br />

Property 20,710.0 140,808.1 56,794.2 38,701.0 109,717.0<br />

Financial liabilities 0.0 -1,120.5 -4,224.2 -2,879.1 -191.4<br />

Trade accounts payable -40.9 0.0 -153.9 0.0 0.0<br />

Other liabilities -5,280.6 -2,580.6 -14,190.2 -31.0 -26,396.0<br />

Provisions 0.0 -47.4 -20.5 0.0 0.0<br />

Deferred tax liabilities -1,809.5 -31,488.0 -9,967.9 -8,960.6 -21,104.2<br />

Currency translation adjustment 243.3 2,706.3 0.0 328.0 -416.2<br />

Acquired net assets 15,588.3 153,758.3 31,642.3 27,906.8 64,781.1<br />

(Negative) goodwill 2,033.6 50,958.1 0.0 0.0 1.1<br />

Outstanding purchase price 0.0 0.0 0.0 0.0 0.0<br />

Purchase price paid in cash 17,621.9 204,716.4 31,642.3 27,906.8 64,782.2<br />

Less cash and cash equivalents acquired -1,<strong>07</strong>7.2 -535.1 -627.6 -0.4 -129.9<br />

Net purchase price for project company 16,544.7 204,181.3 31,014.7 27,906.4 64,652.3<br />

All amounts in TEUR<br />

Property 20,481.7 159,500.2 73,134.9 42,222.1 119,845.6<br />

Other non-current assets 1,855.2 50,509.9 1,681.5 940.3 592.2<br />

Current assets 1,721.2 5,153.4 2,455.2 2,202.4 3,555.4<br />

Non-current liabilities -1,883.2 -36,916.5 -14,617.8 -8,868.2 -24,477.9<br />

Current liabilities -135.1 -792.5 -525.1 -1,886.7 -648.0<br />

Proportional share of net assets 22,039.7 177,454.4 62,128.7 34,609.9 98,867.3<br />

All amounts in TEUR<br />

Revenues 186.8 14,440.7 5,121.3 12.5 5,152.1<br />

Revaluation -905.4 20,709.4 17,155.3 0.0 11,582.7<br />

Operating profit (EBIT) -1,298.0 30,583.8 19,635.5 -65.2 15,512.3<br />

Financial results 62.0 -75.1 20.6 -565.8 -1,730.0<br />

Notes<br />

Income taxes 144.1 -7,631.1 -5,043.3 119.1 -3,485.2<br />

Net profit for the period -1,092.0 22,877.7 14,612.8 -511.9 10,297.1<br />

<strong>Report</strong> by the Executive Board 163<br />

Highlights <strong>2006</strong>/<strong>07</strong><br />

Business Model and Strategy<br />

Portfolio Structure<br />

Corporate Governance and Outlook<br />

Property Portfolio<br />

Development of Business<br />

Consolidated Financial Statements<br />

Service and Glossary

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!