01.06.2013 Views

PT Summarecon Agung Tbk | Laporan Tahunan 2010 Annual Report

PT Summarecon Agung Tbk | Laporan Tahunan 2010 Annual Report

PT Summarecon Agung Tbk | Laporan Tahunan 2010 Annual Report

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

These consolidated financial statements are originally issued in Indonesian language.<br />

<strong>PT</strong> SUMMARECON AGUNG <strong>Tbk</strong> AND SUBSIDIARIES<br />

CONSOLIDATED STATEMENTS OF INCOME<br />

Years Ended December 31, <strong>2010</strong> and 2009<br />

(Expressed in thousands of rupiah, unless otherwise stated)<br />

Notes <strong>2010</strong> 2009<br />

NET REVENUES 2f,2o,28,32 1,695,443,952 1,197,692,629<br />

COST OF SALES AND DIRECT COSTS 2o,29 947,778,293 593,272,474<br />

GROSS PROFIT 747,665,659 604,420,155<br />

OPERATING EXPENSES 2o,30<br />

Selling 92,694,015 86,375,919<br />

General and administrative 277,313,115 199,674,263<br />

Total operating expenses 370,007,130 286,050,182<br />

INCOME FROM OPERATIONS 377,658,529 318,369,973<br />

OTHER INCOME (EXPENSES)<br />

Interest income 31 44,631,894 14,300,269<br />

Penalties and cancellation fees 5,388,465 9,466,748<br />

Gain (loss) on sales and disposal of fixed assets 2j, 2k<br />

and investment properties - net 11,12 1,421,039 (1,226,546)<br />

Equity in net income of associated<br />

companies - net 2d,4 204,985 26,433,794<br />

Gain on foreign exchange - net 2q 175,141 6,983,848<br />

Interest expense 31 (99,885,532) (136,890,626)<br />

Loss on derivative instrument 2v,34,38 (201,123) (6,131,537)<br />

Others - net 14,517,729 11,690,273<br />

Other expenses - net (33,747,402) (75,373,777)<br />

INCOME BEFORE INCOME TAX 343,911,127 242,996,196<br />

INCOME TAX BENEFIT (EXPENSE) 2r,19d,19g<br />

Current (109,755,890) (75,272,772)<br />

Deferred 181,402 479,564<br />

Income tax expense - net (109,574,488) (74,793,208)<br />

INCOME BEFORE MINORITY INTERESTS<br />

IN NET INCOME OF CONSOLIDATED<br />

SUBSIDIARIES 234,336,639 168,202,988<br />

MINORITY INTERESTS IN NET INCOME OF<br />

CONSOLIDATED SUBSIDIARIES 2b,23 (858,743) (860,245)<br />

NET INCOME 233,477,896 167,342,743<br />

BASIC EARNINGS PER SHARE<br />

(full amount) 2s,24,25,41 34.76 26.00<br />

DILUTED EARNINGS PER SHARE<br />

(full amount) 2s,24,25,41 - 25.63<br />

The accompanying notes form an integral part of these consolidated financial statements.<br />

3

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!