A N N U A L R E P O R T - Bouygues
A N N U A L R E P O R T - Bouygues
A N N U A L R E P O R T - Bouygues
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
NOTE 24: CHANGES IN SCOPE OF CONSOLIDATION<br />
AND HELD-FOR-SALE OPERATIONS<br />
■ Divestment of Saur<br />
At end 2004, <strong>Bouygues</strong> signed an agreement with the PAI partners investment fund to sell its entire interest<br />
in Saur to Novasaur (formerly Gaillon), a holding company, for 1,031 million euros. The sale was completed<br />
after approval from the competition authorities in February 2005.<br />
<strong>Bouygues</strong> made a capital gain of 213 million euros, net of tax.<br />
The results of Saur for the year ended 31 December 2004 were included in “Net profit of discontinued and<br />
held-for-sale operations” in the income statement.<br />
■ TPS: in process of divestment<br />
Because the divestment of TPS is in process, income and expenses relating to TPS for the years ended 31<br />
December 2004 and 2005 are shown separately on the line “Net profit of discontinued and held-for-sale<br />
operations”.<br />
■ Impact of TPS on the balance sheet at 31 December 2005 and the income and cash flow<br />
statements for 2004 and 2005:<br />
Cash flow statement 2005 2004<br />
Opening cash and equivalents 3 3<br />
Operating activities 34 48<br />
Investing activities (24) (7)<br />
Financing activities (70) (41)<br />
Effect of changes in exchange rates & other<br />
Cash and equivalents at 31 December (57) 3<br />
Assets and liabilities of discontinued and held-for-sale operations are as follows:<br />
12/2005<br />
Non-current assets<br />
Property, plant and equipment 46<br />
Intangible assets 7<br />
Goodwill 420<br />
Other non-current assets<br />
Deferred tax assets and long-term tax receivables 4<br />
Current assets<br />
Inventories 30<br />
Trade receivables 44<br />
Tax asset (receivable) (2)<br />
Other current assets 72<br />
Cash and equivalents (57)<br />
Financial instruments (hedging of fair-value financial liabilities)<br />
Other current financial assets<br />
Total assets of discontinued and held-for sale operations (A) 564<br />
Non-current liabilities<br />
Non-current debt 10<br />
Non-current provisions<br />
Deferred tax liabilities and long-term tax liabilities 1<br />
Current liabilities<br />
Current debt 38<br />
Current taxes payable<br />
Trade payables 125<br />
Other current liabilities 176<br />
Overdrafts and short-term bank borrowings<br />
Financial instruments (hedging of fair-value financial liabilities)<br />
Other current financial liabilities<br />
Total liabilities of discontinued and held-for sale operations (B) 350<br />
Net assets divested (A - B) 214<br />
Income and expenses generated by discontinued and held-for-sale operations are as follows:<br />
2005 2004<br />
Sales 365 348<br />
Operating profit 17 2<br />
Cost of net debt (3) (3)<br />
Other financial income and expenses 1 (2)<br />
Income tax expense (1) 1<br />
Net profit of discontinued or held-for-sale operations<br />
14 (2)<br />
206