10.06.2015 Views

A N N U A L R E P O R T - Bouygues

A N N U A L R E P O R T - Bouygues

A N N U A L R E P O R T - Bouygues

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NOTE 24: CHANGES IN SCOPE OF CONSOLIDATION<br />

AND HELD-FOR-SALE OPERATIONS<br />

■ Divestment of Saur<br />

At end 2004, <strong>Bouygues</strong> signed an agreement with the PAI partners investment fund to sell its entire interest<br />

in Saur to Novasaur (formerly Gaillon), a holding company, for 1,031 million euros. The sale was completed<br />

after approval from the competition authorities in February 2005.<br />

<strong>Bouygues</strong> made a capital gain of 213 million euros, net of tax.<br />

The results of Saur for the year ended 31 December 2004 were included in “Net profit of discontinued and<br />

held-for-sale operations” in the income statement.<br />

■ TPS: in process of divestment<br />

Because the divestment of TPS is in process, income and expenses relating to TPS for the years ended 31<br />

December 2004 and 2005 are shown separately on the line “Net profit of discontinued and held-for-sale<br />

operations”.<br />

■ Impact of TPS on the balance sheet at 31 December 2005 and the income and cash flow<br />

statements for 2004 and 2005:<br />

Cash flow statement 2005 2004<br />

Opening cash and equivalents 3 3<br />

Operating activities 34 48<br />

Investing activities (24) (7)<br />

Financing activities (70) (41)<br />

Effect of changes in exchange rates & other<br />

Cash and equivalents at 31 December (57) 3<br />

Assets and liabilities of discontinued and held-for-sale operations are as follows:<br />

12/2005<br />

Non-current assets<br />

Property, plant and equipment 46<br />

Intangible assets 7<br />

Goodwill 420<br />

Other non-current assets<br />

Deferred tax assets and long-term tax receivables 4<br />

Current assets<br />

Inventories 30<br />

Trade receivables 44<br />

Tax asset (receivable) (2)<br />

Other current assets 72<br />

Cash and equivalents (57)<br />

Financial instruments (hedging of fair-value financial liabilities)<br />

Other current financial assets<br />

Total assets of discontinued and held-for sale operations (A) 564<br />

Non-current liabilities<br />

Non-current debt 10<br />

Non-current provisions<br />

Deferred tax liabilities and long-term tax liabilities 1<br />

Current liabilities<br />

Current debt 38<br />

Current taxes payable<br />

Trade payables 125<br />

Other current liabilities 176<br />

Overdrafts and short-term bank borrowings<br />

Financial instruments (hedging of fair-value financial liabilities)<br />

Other current financial liabilities<br />

Total liabilities of discontinued and held-for sale operations (B) 350<br />

Net assets divested (A - B) 214<br />

Income and expenses generated by discontinued and held-for-sale operations are as follows:<br />

2005 2004<br />

Sales 365 348<br />

Operating profit 17 2<br />

Cost of net debt (3) (3)<br />

Other financial income and expenses 1 (2)<br />

Income tax expense (1) 1<br />

Net profit of discontinued or held-for-sale operations<br />

14 (2)<br />

206

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!