18.01.2015 Views

integration of solid oxide fuel cells and ... - Ea Energianalyse

integration of solid oxide fuel cells and ... - Ea Energianalyse

integration of solid oxide fuel cells and ... - Ea Energianalyse

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Refrigerators for private end users (incl VAT)<br />

Discount rate<br />

Annually el. cons.<br />

El. price<br />

5,00%<br />

208,00 kWh<br />

2,00 DKK/kWh (incl. VAT)<br />

Electrical Refrigerator (A++)<br />

Bosch KGV 36X27 225l refritiation <strong>and</strong> 91liter freezer<br />

year Purchase Electricity Net payment NPV_i NPV tot Annuity<br />

0 3'999 3'999 3'999 3'999<br />

1 416 416 396 4'395 4615<br />

2 416 416 377 4'773 2567<br />

3 416 416 359 5'132 1884<br />

4 416 416 342 5'474 1544<br />

5 416 416 326 5'800 1340<br />

6 416 416 310 6'110 1204<br />

7 416 416 296 6'406 1107<br />

8 416 416 282 6'688 1035<br />

9 416 416 268 6'956 979<br />

10 416 416 255 7'211 934<br />

11 416 416 243 7'454 897<br />

12 416 416 232 7'686 867<br />

13 416 416 221 7'907 842<br />

14 416 416 210 8'117 820<br />

15 416 416 200 8'317 801<br />

16 416 416 191 8'508 785<br />

17 416 416 181 8'689 771<br />

18 416 416 173 8'862 758<br />

19 416 416 165 9'026 747<br />

20 416 416 157 9'183 737<br />

21 416 416 149 9'333 728<br />

22 416 416 142 9'475 720<br />

23 416 416 135 9'610 712<br />

24 416 416 129 9'739 706<br />

25 416 416 123 9'862 700<br />

26 416 416 117 9'979 694<br />

27 416 416 111 10'091 689<br />

28 416 416 106 10'197 684<br />

29 416 416 101 10'298 680<br />

30 416 416 96 10'394 676<br />

10'975<br />

197

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!