18.01.2015 Views

integration of solid oxide fuel cells and ... - Ea Energianalyse

integration of solid oxide fuel cells and ... - Ea Energianalyse

integration of solid oxide fuel cells and ... - Ea Energianalyse

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

It is seen, that it is by far more advantageous to use the ABS in HOT climates with cooling needs all year<br />

Sensitivity analysis<br />

The effect on the 10 years anuity difference is investigated<br />

HOT climate<br />

Summer only (not shown in report)<br />

(SOFC + WH + ABS) - (SOFC + WH)<br />

(SOFC + WH + ABS) - (SOFC + WH)<br />

Positive values => ABS is advantageous<br />

Positive values => ABS is advantageous<br />

Delta NPV Delta Anuity Delta NPV Delta Anuity<br />

0 -324'602 0 -320'231 0<br />

1 -100'667 -105'700 -233'522 -245'198<br />

2 112'605 60'559 -150'942 -81'177<br />

3 315'720 115'935 -72'294 -26'547<br />

4 509'164 143'590 2'609 736<br />

5 693'396 160'157 73'944 17'079<br />

6 868'855 171'180 141'883 27'953<br />

7 1'035'959 179'034 206'587 35'702<br />

8 1'195'105 184'909 268'209 41'498<br />

9 1'346'673 189'464 326'897 45'991<br />

10 1'491'024 193'094 382'791 49'573<br />

11 1'628'500 196'053 436'022 52'492<br />

12 1'759'431 198'508 486'719 54'914<br />

13 1'884'126 200'576 535'002 56'954<br />

14 2'002'884 202'339 580'986 58'693<br />

15 2'115'986 203'859 624'780 60'193

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!