18.01.2015 Views

integration of solid oxide fuel cells and ... - Ea Energianalyse

integration of solid oxide fuel cells and ... - Ea Energianalyse

integration of solid oxide fuel cells and ... - Ea Energianalyse

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Electricity + Electrical Chiller, Cooling Normal climate<br />

kW kWh/y<br />

P_gas 405 3'543'962<br />

P_el, SOFC<br />

P_el 367 3'212'000<br />

P_ECH 795<br />

P_ABS<br />

Year Electricity Gas ECH Net payment NPV_i NPV_akk Anuity<br />

0 1'428'754 1'428'754 1'428'754 1'428'754<br />

1 2'409'000 708'792 3'117'792 2'969'326 4'398'080 4'617'984<br />

2 2'409'000 708'792 3'117'792 2'827'930 7'226'010 3'886'183<br />

3 2'409'000 708'792 3'117'792 2'693'266 9'919'276 3'642'443<br />

4 2'409'000 708'792 3'117'792 2'565'016 12'484'292 3'520'718<br />

5 2'409'000 708'792 3'117'792 2'442'872 14'927'164 3'447'799<br />

6 2'409'000 708'792 3'117'792 2'326'545 17'253'708 3'399'282<br />

7 2'409'000 708'792 3'117'792 2'215'757 19'469'465 3'364'709<br />

8 2'409'000 708'792 3'117'792 2'110'245 21'579'710 3'338'852<br />

9 2'409'000 708'792 3'117'792 2'009'757 23'589'467 3'318'804<br />

10 2'409'000 708'792 3'117'792 1'914'054 25'503'521 3'302'823<br />

11 2'409'000 708'792 3'117'792 1'822'909 27'326'430 3'289'799<br />

12 2'409'000 708'792 3'117'792 1'736'104 29'062'533 3'278'992<br />

13 2'409'000 708'792 3'117'792 1'653'432 30'715'965 3'269'892<br />

14 2'409'000 708'792 3'117'792 1'574'697 32'290'662 3'262'131<br />

15 2'409'000 708'792 3'117'792 1'499'711 33'790'374 3'255'442

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!