18.01.2015 Views

integration of solid oxide fuel cells and ... - Ea Energianalyse

integration of solid oxide fuel cells and ... - Ea Energianalyse

integration of solid oxide fuel cells and ... - Ea Energianalyse

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Electricity + Electrical Chiller, HOT<br />

kW kWh/y<br />

P_gas 141 1'233'534<br />

P_el 466 4'082'246<br />

P_el, SOFC<br />

P_ECH 795<br />

P_ABS<br />

Year Electricity Gas ECH Net payment NPV_i NPV_akk Anuity<br />

0 1'428'754 1'428'754 1'428'754 1'428'754<br />

1 3'061'685 246'707 3'308'392 3'150'849 4'579'603 4'808'583<br />

2 3'061'685 246'707 3'308'392 3'000'809 7'580'411 4'076'782<br />

3 3'061'685 246'707 3'308'392 2'857'913 10'438'324 3'833'042<br />

4 3'061'685 246'707 3'308'392 2'721'822 13'160'146 3'711'317<br />

5 3'061'685 246'707 3'308'392 2'592'211 15'752'358 3'638'398<br />

6 3'061'685 246'707 3'308'392 2'468'773 18'221'130 3'589'881<br />

7 3'061'685 246'707 3'308'392 2'351'212 20'572'342 3'555'308<br />

8 3'061'685 246'707 3'308'392 2'239'250 22'811'592 3'529'451<br />

9 3'061'685 246'707 3'308'392 2'132'619 24'944'211 3'509'403<br />

10 3'061'685 246'707 3'308'392 2'031'065 26'975'276 3'493'422<br />

11 3'061'685 246'707 3'308'392 1'934'348 28'909'624 3'480'398<br />

12 3'061'685 246'707 3'308'392 1'842'236 30'751'860 3'469'591<br />

13 3'061'685 246'707 3'308'392 1'754'511 32'506'371 3'460'491<br />

14 3'061'685 246'707 3'308'392 1'670'963 34'177'333 3'452'730<br />

15 3'061'685 246'707 3'308'392 1'591'393 35'768'726 3'446'041

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!