SASR Norms & Standards Vol 2 new.indd - Sport and Recreation ...

ELEMENTAL COSTING
Bills of Quantities
NOTE: The cost estimates presented in these norms and standards are a guide and are based on the
calculation as at March 2008. For calculation of escalations the formula as presented in the Industry
Guide published by the Department of Cooperative Governance and Traditional Affairs (COGTA) should
be used.
ARCHERY
Should it be necessary to construct a dedicated archery fi eld measuring 120 m long x 35 m wide, the elemental cost analysis would
be as follows:
NO. ITEM UNITS QTY RATE R % AMOUNT R TOTALS R
A. SUB-STRUCTURE, ETC.
(Provisional)
Removal of Trees (Size ………) No. 1 3,000.00 0.31 3,000.00
Clear site m2 4674 6.00 2.87 28,044.00
Removal of Topsoil incl. Carting Away m3 467 105.00 5.01 49,035.00
Bulk Earthworks m3 935 35.00 3.35 32,725.00
Rip & Compact In-Situ Earth to 93 % ModAASHTO m2 4674 6.00 2.87 28,044.00
Herring Bone Sub-Soil Drainage m 1,145 90.00 10.54 103,050.00
Storm Water Reticulation m 25 145.00 0.37 3,625.00
Storm Water Catchpits, etc. No. 3 2,200.00 0.67 6,600.00
Water Supply for Sprinkler System m 310 85.00 2.69 26,350.00
110 mm Diameter Sleeves m 10 120.00 0.12 1,200.00
Automatic Irrigation System m2 4,674 8.00 3.82 37,392.00
Crusher run Base Course m3 467 230.00 10.98 107,410.00
Coarse River Sand Layer m2 117 7.00 0.08 819.00
Compost m2 234 160.00 3.82 37,392.00
Imported Topsoil (Weed Free) m3 351 130.00 4.67 45,630.00
Levelling and Shaping m2 4,674 3.00 1.43 14,022.00
Grass m2 4,674 15.00 7.17 70,110.00
Fertiliser m2 4,674 3.00 1.43 14,022.00 608,470.00
B. SPECIALIST ITEMS
Targets No. 12 2,400.00 2.94 28,800.00
Line demarcation m 640 4.00 0.26 2,560.00 31,360.00
SUB-TOTALS 65.42 639,830.00
PRELIINARIES AND GENERAL 7.85 76,780.00
SUB-TOTALS 73.27 716,610.00
CONTINGENCIES % 5 3.66 35,831.00
PROVISION FOR ESCALATION Months 3 1.04 10,158.00
SUB-TOTALS 77.97 762,599.00
PROFESSIONAL FEES % 12.5 9.75 95,325.00
SUB-TOTALS 87.72 857,924.00
VALUE ADDED TAX % 14 12.28 120,109.00
SIX LANE ARCHERY FIELD TOTAL
Note: All fi gures have been rounded up.
100.00 978,033.00
129
Elemental
Costing