SASR Norms & Standards Vol 2 new.indd - Sport and Recreation ...

RUGBY FIELD
The elemental cost analysis indicated below is based on a football fi eld with a size of 144 m x 70 m.
NO. ITEM UNITS QTY RATE R % AMOUNT R TOTALS R
A. SUB-STRUCTURE, ETC. (Provisional)
Removal of Trees (Size ………) No. 1 3,000.00 0.13 3,000.00
Clear site m2 11400 6.00 3.05 68,400.00
Removal of Topsoil incl. Carting Away m3 1140 105.00 5.34 119,700.00
Bulk Earthworks m3 2280 35.00 3.56 79,800.00
Rip & Compact In-Situ Earth to 93 % ModAASHTO m2 11400 6.00 3.05 68,400.00
Herring Bone Sub-Soil Drainage m 2,520 90.00 10.11 226,800.00
Storm Water Reticulation m 30 145.00 0.19 4,350.00
Storm Water Catchpits, etc. No. 5 2,200.00 0.49 11,000.00
Water Supply for Sprinkler System m 428 85.00 1.62 36,380.00
110 mm Diameter Sleeves m 10 120.00 0.05 1,200.00
Automatic Irrigation System m2 11,400 8.00 4.07 91,200.00
Crusher run Base Course m3 1140 230.00 11.69 262,200.00
Coarse River Sand Layer m2 285 7.00 0.09 1,995.00
Compost m3 570 160.00 4.07 91,200.00
Imported Topsoil (Weed Free) m3 855 130.00 4.96 111,150.00
Levelling and Shaping m2 11,400 3.00 1.53 34,200.00
Grass m2 11,400 15.00 7.63 171,000.00
Fertiliser m2 11,400 3.00 1.53 34,200.00 1,416,175.00
B. SPECIALIST ITEMS
Goal Posts No. 2 15,000.00 1.34 30,000.00
Padding to Goal Posts No. 4 4,500.00 0.80 18,000.00
Demarcation Lines m 1,206 12.00 0.65 14,472.00
Scoreboard No. 1 15,000.00 0.67 15,000.00 77,472.00
SUB-TOTALS 66.61 1,493,647.00
PRELIINARIES AND GENERAL 7.99 179,238.00
SUB-TOTALS 74.60 1,672,885.00
CONTINGENCIES % 5 3.73 83,644.00
PROVISION FOR ESCALATION Months 4 1.41 31,618.00
SUB-TOTALS 79.74 1,788,147.00
PROFESSIONAL FEES % 10 7.98 178,815.00
SUB-TOTALS 87.72 1,966,962.00
VALUE ADDED TAX % 14 12.28 275,375.00
RUGBY FIELD TOTAL 100.00 2,242,337.00
Note: All fi gures have been rounded up.
Elemental
Costing
140