SASR Norms & Standards Vol 2 new.indd - Sport and Recreation ...

FOOTBALL (SOCCER) FIELD
The elemental cost analysis indicated below is based on a football fi eld with a size of 120 m x 90 m
NO. ITEM UNITS QTY RATE R % AMOUNT R TOTALS R
A. SUB-STRUCTURE, ETC. (Provisional)
Removal of Trees (Size ………) No. 1 3,000.00 0.13 3,000.00
Clear site m2 12096 6.00 3.13 72,576.00
Removal of Topsoil incl. Carting Away m3 1210 105.00 5.47 127,050.00
Bulk Earthworks m3 2419 35.00 3.65 84,665.00
Rip & Compact In-Situ Earth to 93 % ModAASHTO m2 12096 6.00 3.13 72,576.00
Herring Bone Sub-Soil Drainage m 2,670 90.00 10.35 240,300.00
Storm Water Reticulation m 30 145.00 0.19 4,350.00
Storm Water Catchpits, etc. No. 5 2,200.00 0.47 11,000.00
Water Supply for Sprinkler System m 420 85.00 1.54 35,700.00
110 mm Diameter Sleeves m 10 120.00 0.05 1,200.00
Automatic Irrigation System m2 12,096 8.00 4.17 96,768.00
Crusher run Base Course m3 1210 230.00 11.99 278,300.00
Coarse River Sand Layer m2 302 7.00 0.09 2,114.00
Compost m3 605 160.00 4.17 96,768.00
Imported Topsoil (Weed Free) m3 907 130.00 5.08 117,910.00
Levelling and Shaping m2 12,096 3.00 1.56 36,288.00
Grass m2 12,096 15.00 7.82 181,440.00
Fertiliser m2 12,096 3.00 1.56 36,288.00 1,498,293.00
B. SPECIALIST ITEMS
Goal Posts No. 2 12,000.00 1.03 24,000.00
Net to Goal Posts No. 2 4,500.00 0.39 9,000.00
Demarcation Lines m 564 12.00 0.29 6,768.00
Scoreboard No. 1 15,000.00 0.65 15,000.00 54,768.00
SUB-TOTALS 66.91 1,553,061.00
PRELIINARIES AND GENERAL 8.03 186,367.00
SUB-TOTALS 74.94 1,739,428.00
CONTINGENCIES % 5 3.75 86,971.00
PROVISION FOR ESCALATION Months 3 1.06 24,656.00
SUB-TOTALS 79.74 1,851,055.00
PROFESSIONAL FEES % 10 7.97 185,106.00
SUB-TOTALS 87.71 2,036,161.00
VALUE ADDED TAX % 14 12.28 285,063.00
FOOTBALL FIELD TOTAL 99.99 2,321,224.00
Note: All fi gures have been rounded up.
Elemental
Costing
136