part 1: overview of cogeneration and its status in asia - Fire
part 1: overview of cogeneration and its status in asia - Fire
part 1: overview of cogeneration and its status in asia - Fire
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
178 Part3: Summary <strong>of</strong> country studies – Bangladesh <strong>and</strong> Viet Nam<br />
Table 4.13 Impact <strong>of</strong> fuel price escalation rate (0-15 per cent per year) on IRR<br />
Steam turb<strong>in</strong>e<br />
Site Alternative Fuel type Elect. Price % escalation<br />
(VND/kWh) <strong>in</strong> fuel price (b)<br />
IRR %<br />
Textile mill “A” S.T.(TM) H.F.O. 800 7.0 19.9<br />
Textile mill “B” S.T.(TM) H.F.O. 800 8.0 20.0<br />
Textile mill “C” S.T.(TM) Coal 800 + 31.7<br />
Paper mill “D” S.T.(TM) H.F.O. 800 8.0 19.8<br />
Paper mill “E” S.T.(TM) Coal 870 + 37.1<br />
S.T.(PM) Coal 870 + 34.9<br />
S.T.(TM) H.F.O. 870 12.0 24.6<br />
Rubber factory “H” S.T.(TM) Coal 780 + 30.9<br />
Reciprocat<strong>in</strong>g eng<strong>in</strong>e<br />
Textile mill “A” R.E.(PM.) H.F.O. 800 + 26.4<br />
Textile mill “B” R.E.(TM.) H.F.O. 800 6.6 20.1<br />
R.E.(PM.) H.F.O. 800 12.0 27.7<br />
Textile mill “C” R.E.(PM) H.F.O. 870 10.8 25.2<br />
Paper mill “D” R.E.(TM.) H.F.O. 800 12.9 29.4<br />
Paper mill “E” R.E.(PM) H.F.O. 870 + 40.5<br />
Rubber Co. “H” R.E.(TM.) H.F.O. 780 + 21.2<br />
R.E.(PM.) H.F.O. 780 15.0 20.5<br />
Hotel “F” R.E.(TM) D.O 1,540 + 29.6<br />
Note:<br />
R.E.(PM) D.O 1,540 + 27.5<br />
(b): It is the percentage escalation when the IRR value reaches the hurdle rate (17 per cent)<br />
(+ means the IRR always rema<strong>in</strong>s above the hurdle rate; <strong>and</strong> – means the IRR always<br />
rema<strong>in</strong>s below the hurdle rate)<br />
Electricity price escalation<br />
In this analysis, the escalation <strong>of</strong> electricity price is varied from zero <strong>and</strong> 15 per cent per<br />
annum to see <strong>its</strong> impact on the IRR. The results are summarized <strong>in</strong> Table 4.14.<br />
As it would have been expected, if the electricity price escalation rate goes up, the value IRR<br />
also <strong>in</strong>creases accord<strong>in</strong>gly.<br />
Table 4.14 Impact <strong>of</strong> electricity price escalation rate (0-15 per cent per year) on IRR<br />
Steam turb<strong>in</strong>e<br />
Factory Alternative Fuel Elect. Price % escalation <strong>in</strong><br />
type (VND/kWh) electricity price (c)<br />
IRR %<br />
Textile mill “A” S.T.(TM) H.F.O. 800 + 19.9<br />
Textile mill “B” S.T.(TM) H.F.O. 800 + 20.0<br />
Textile mill “C” S.T.(TM) Coal 800 + 31.7<br />
Paper mill “D” S.T.(TM) H.F.O. 800 + 19.8<br />
Paper mill “E” S.T.(TM) Coal 870 + 37.1<br />
S.T.(PM) Coal 870 + 34.9<br />
S.T.(TM) H.F.O. 870 + 24.6<br />
Rubber factory “H” S.T.(TM) Coal 780 + 30.9