UC Los Angeles Campus & Medical Center Strategic Energy Plan ...

PROJECT DETAIL REPORT
SEP Project ID Number:
Project: SF - 4 & 5 - Aircuity
Campus: LOS ANGELES
Location: LOS ANGELES
Building: LIFE SCIENCE
Building Key: 04C4320
Basic Gross Area (sf): 214,613
Calculation File:
Project Energy Savings Summary
Electric (kWh/yr):
Peak Demand (kW):
Gas (th/yr):
Chilled Water (ton-hr/yr):
HW/Steam (MMBTu/yr):
Project Cost Summary
D1010
Building Energy Savings Incentive Calculation Basis
350,121
32.0
0
299,188
5,889
Equipment Description Qty
\18. Life Sciences\2. UCLA_HVAC Lab_Life Science SF-4 & 5 - Aircuity.xls
Project Description Reference(s): Laboratory Air Handler Project 1. Convert Laboratory Air Handlers and Fume Hoods to Variable Air Volume &
Laboratory Air Handler Project 2. Rebalance Variable Air Volume Laboratory (or Vivarium) Air Handlers.
Assumed Incentive Rates: Central Plant Efficiencies:
Electricity $0.24 per annual kWh th/MMBTU: 12.5
Natural Gas $1 per annual therm kWh/ton-hr: 0.8
th/ton-hr: 0.0
Equivalent Electric Savings (kWh/yr): 589,471
Equivalent Gas Savings (th/yr):
Anticipated Gross Incentive:
Bare Material Extended Bare
Cost per Unit ($) Material Cost ($)
Campus Prioritization and Schedule
Project Tier:
Start Preliminary Engineering:
Scheduled Completion:
Bare Labor Cost
per Unit ($)
73,613
Extended Bare
Labor Cost ($)
$215,086
Backup
Note: Where the anticipated gross incentive exceeds 80% of the total project
cost, the incentive is capped. The net incentive amount is shown below in the
Project Cost Summary.
Fume Hood Conversion - CAV to VAV 60 $11,250.00 $691,875 $11,250.00 $756,675
Aircuity, per sensor 15 $2,500.00 $38,438 $2,000.00 $33,630
0.5 hp VFD 1 $175.00 $179 $350.00
$392
2 hp VFD 6 $700.00 $4,305 $400.00 $2,690
3 hp VFD 1 $1,525.00 $1,563 $455.00
$510
5 hp VFD 3 $1,675.00 $5,151 $455.00 $1,530
7.5 hp VFD 1 $1,975.00 $2,024 $545.00
$611
25 hp VFD 1 $3,925.00 $4,023 $1,100.00 $1,233
30 hp VFD 1 $4,775.00 $4,894 $1,100.00 $1,233
*Highlighted incentives have been capped at 80% of the total project cost. It is recommended that these projects be bundled together with other projects to maximize
incentive funding.