24.07.2013 Views

UC Los Angeles Campus & Medical Center Strategic Energy Plan ...

UC Los Angeles Campus & Medical Center Strategic Energy Plan ...

UC Los Angeles Campus & Medical Center Strategic Energy Plan ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table 11.1: SEP Projects by Funding Source and Project Type (Continued)<br />

Net<br />

Simple<br />

Payback<br />

(yrs)<br />

Net Project<br />

Cost ($)<br />

Gross<br />

Estimated<br />

Utility<br />

Incentive ($)<br />

Estimated<br />

Project Cost ($)<br />

Total Cost<br />

Savings ($/yr)<br />

Total<br />

Purchased<br />

Gas Savings<br />

(th/yr)<br />

Demand<br />

Savings (kW)<br />

$ 18,814 $ 68,191 $ 51,311 $ 16,880 0.9<br />

-<br />

27.0<br />

$ 13,619 $ 66,753 $ 37,144 $ 29,609 2.2<br />

-<br />

18.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

-<br />

26.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

-<br />

26.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

-<br />

26.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

-<br />

26.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

Total<br />

Purchased<br />

SEP<br />

Electricity<br />

Project Building<br />

Savings<br />

ID Key Building Name Project Name<br />

(kWh/yr)<br />

LCD Phase 1 of 9: 1000 Verdiem (PC Power Management)<br />

D3109 04CWIDE CAMPUSWIDE<br />

Installations and 40 CRT Replacements 213,796<br />

Refrigerators Phase 7 of 7: 69 <strong>Energy</strong> Star Refrigerator<br />

D3108 04CWIDE CAMPUSWIDE<br />

Replacements 154,767<br />

Refrigerators Phase 6 of 7: 100 <strong>Energy</strong> Star Refrigerator<br />

D3107 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 5 of 7: 100 <strong>Energy</strong> Star Refrigerator<br />

D3106 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 4 of 7: 100 <strong>Energy</strong> Star Refrigerator<br />

D3105 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 3 of 7: 100 <strong>Energy</strong> Star Refrigerator<br />

D3104 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 2 of 7: 100 <strong>Energy</strong> Star Refrigerator<br />

D3103 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 1 of 7: 100 <strong>Energy</strong> Star Refrigerator<br />

D3102 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 5 of 5: 73 <strong>Energy</strong> Star Refrigerator<br />

D3101 04CWIDE CAMPUSWIDE<br />

Replacements 163,739<br />

Refrigerators Phase 4 of 5: 100 <strong>Energy</strong> Star Refrigerator<br />

D3100 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 3 of 5: 100 <strong>Energy</strong> Star Refrigerator<br />

D3099 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 2 of 5: 100 <strong>Energy</strong> Star Refrigerator<br />

D3098 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

Refrigerators Phase 1 of 5: 100 <strong>Energy</strong> Star Refrigerator<br />

D3097 04CWIDE CAMPUSWIDE<br />

Replacements 224,300<br />

D3096 04CWIDE CAMPUSWIDE Lab Freezers Phase 4 of 4: 6 Lab Freezer Replacements 23,184<br />

D3095 04CWIDE CAMPUSWIDE Lab Freezers Phase 3 of 4: 20 Lab Freezer Replacements 77,280<br />

D3094 04CWIDE CAMPUSWIDE Lab Freezers Phase 2 of 4: 20 Lab Freezer Replacements 77,280<br />

D3093 04CWIDE CAMPUSWIDE Lab Freezers Phase 1 of 4: 20 Lab Freezer Replacements 77,280<br />

Subtotal, State Funded, Other Projects 6,364,652<br />

-<br />

26.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

-<br />

26.0<br />

$ 14,409 $ 70,622 $ 39,297 $ 31,325 2.2<br />

-<br />

19.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

-<br />

26.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

-<br />

26.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

-<br />

26.0<br />

$ 19,738 $ 96,743 $ 53,832 $ 42,911 2.2<br />

$ 2,040 $ 116,424 $ 5,564 $ 110,860 54.3<br />

$ 6,801 $ 388,080 $ 18,547 $ 369,533 54.3<br />

$ 6,801 $ 388,080 $ 18,547 $ 369,533 54.3<br />

$ 6,801 $ 388,080 $ 18,547 $ 369,533 54.3<br />

$ 560,089 $ 4,586,700 $ 1,521,237 $ 3,065,463 5.5<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

26.0<br />

3.0<br />

9.0<br />

9.0<br />

9.0<br />

707.0<br />

$ 15,600 $ 346,500 $ 28,409 $ 318,091 20.4<br />

-<br />

-<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

-<br />

52.0<br />

Savings by Design (SBD) - Deferred Maintenance & Capital Renewal Projects<br />

D3075 04CWIDE CAMPUSWIDE Natural Gas Component of DM and CR Projects 2014 177,272<br />

Second Electric Savings Component of DM and CR Projects<br />

D3074 04CWIDE CAMPUSWIDE<br />

2014 454,550<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

$ 15,600 $ 346,500 $ 28,409 $ 318,091 20.4<br />

-<br />

-<br />

52.0<br />

-<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

-<br />

52.0<br />

D3073 04CWIDE CAMPUSWIDE First Electric Savings Component of DM and CR Projects 2014 454,550<br />

D3072 04CWIDE CAMPUSWIDE Natural Gas Component of DM and CR Projects 2013 177,272<br />

Second Electric Savings Component of DM and CR Projects<br />

D3071 04CWIDE CAMPUSWIDE<br />

2013 454,550<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

$ 15,600 $ 346,500 $ 28,409 $ 318,091 20.4<br />

-<br />

-<br />

52.0<br />

-<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

-<br />

52.0<br />

D3070 04CWIDE CAMPUSWIDE First Electric Savings Component of DM and CR Projects 2013 454,550<br />

D3069 04CWIDE CAMPUSWIDE Natural Gas Component of DM and CR Projects 2012 177,272<br />

Second Electric Savings Component of DM and CR Projects<br />

D3068 04CWIDE CAMPUSWIDE<br />

2012 454,550<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

$ 15,600 $ 346,500 $ 28,409 $ 318,091 20.4<br />

-<br />

-<br />

52.0<br />

-<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

-<br />

52.0<br />

D3067 04CWIDE CAMPUSWIDE First Electric Savings Component of DM and CR Projects 2012 454,550<br />

D3066 04CWIDE CAMPUSWIDE Natural Gas Component of DM and CR Projects 2011 177,272<br />

Second Electric Savings Component of DM and CR Projects<br />

D3065 04CWIDE CAMPUSWIDE<br />

2011 454,550<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

$ 15,600 $ 346,500 $ 28,409 $ 318,091 20.4<br />

-<br />

-<br />

52.0<br />

-<br />

$ 40,000 $ 693,000 $ 109,092 $ 583,908 14.6<br />

-<br />

52.0<br />

D3064 04CWIDE CAMPUSWIDE First Electric Savings Component of DM and CR Projects 2011 454,550<br />

D3063 04CWIDE CAMPUSWIDE Natural Gas Component of DM and CR Projects 2010 177,272<br />

Second Electric Savings Component of DM and CR Projects<br />

D3062 04CWIDE CAMPUSWIDE<br />

2010 454,550

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!