UC Los Angeles Campus & Medical Center Strategic Energy Plan ...

Table 11.1: SEP Projects by Funding Source and Project Type (Continued)
Gross
Net
Estimated
Simple
Total Cost Estimated Utility Net Project Payback
Savings ($/yr) Project Cost ($) Incentive ($) Cost ($) (yrs)
$ 28,923 $ 86,096 $ 77,061 $ 17,219 0.6
$ 4,319 $ 30,759 $ 11,515 $ 19,244 4.5
$ 19,439 $ 81,053 $ 52,371 $ 28,682 1.5
$ 6,302 $ 30,085 $ 16,811 $ 13,274 2.1
$ 16,922 $ 96,194 $ 45,384 $ 50,810 3.0
$ 6,787 $ 46,817 $ 17,665 $ 29,152 4.3
$ 8,211 $ 44,343 $ 22,043 $ 22,300 2.7
$ 2,206 $ 19,798 $ 6,071 $ 13,727 6.2
$ 12,425 $ 46,563 $ 33,317 $ 13,246 1.1
$ 4,057 $ 48,385 $ 11,206 $ 37,179 9.2
$ 1,933 $ 36,901 $ 5,057 $ 31,844 16.5
$ 39,995 $ 301,401 $ 106,056 $ 195,345 4.9
$ 82,105 $ 2,503,946 $ 215,086 $ 2,288,860 27.9
$ 6,739 $ 58,784 $ 17,420 $ 41,364 6.1
$ 22,569 $ 117,329 $ 60,590 $ 56,739 2.5
$ 22,221 $ 113,025 $ 57,757 $ 55,268 2.5
$ 8,190 $ 26,664 $ 21,169 $ 5,495 0.7
$ 23,358 $ 219,224 $ 61,921 $ 157,303 6.7
$ 88,886 $ 452,102 $ 231,026 $ 221,076 2.5
$ 111,107 $ 565,127 $ 288,783 $ 276,344 2.5
$ 3,548 $ 26,360 $ 9,331 $ 17,029 4.8
$ 20,571 $ 317,011 $ 53,987 $ 263,024 12.8
$ 43,540 $ 121,465 $ 115,384 $ 24,293 0.6
$ 66,664 $ 339,076 $ 173,270 $ 165,806 2.5
$ 59,907 $ 263,726 $ 158,444 $ 105,282 1.8
$ 51,848 $ 263,726 $ 134,761 $ 128,965 2.5
$ 64,659 $ 161,132 $ 166,693 $ 32,226 0.5
$ 125,633 $ 358,186 $ 323,388 $ 71,637 0.6
$ 14,969 $ 9,013 $ 40,824 $ 1,803 0.1
$ 205,550 $ 4,023,619 $ 545,095 $ 3,478,524 16.9
$ 16,408 $ 495,153 $ 43,975 $ 451,178 27.5
$ 1,009 $ 46,015 $ 2,789 $ 43,226 42.8
$ 51,848 $ 263,726 $ 134,761 $ 128,965 2.5
$ 81,480 $ 414,427 $ 211,778 $ 202,649 2.5
$ 32,396 $ 49,351 $ 84,100 $ 9,870 0.3
$ 10,057 $ 185,171 $ 27,553 $ 157,618 15.7
$ 9,720 $ 45,550 $ 25,178 $ 20,372 2.1
$ 51,848 $ 263,726 $ 134,761 $ 128,965 2.5
$ 1,025 $ 7,599 $ 2,796 $ 4,803 4.7
$ 18,674 $ 352,860 $ 50,928 $ 301,932 16.2
$ 3,261 $ 156,646 $ 5,938 $ 150,708 46.2
$ 55,187 $ 3,048,573 $ 133,376 $ 2,915,197 52.8
Total
Purchased
Gas Savings
(th/yr)
-
-
-
-
-
-
-
(0)
-
(0)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Demand
Savings (kW)
24.0
1.0
4.0
1.0
1.0
-
4.0
5.0
7.0
10.0
1.0
-
32.0
-
1.0
3.0
-
12.0
13.0
16.0
1.0
9.0
7.0
10.0
-
7.0
2.0
15.0
-
154.0
14.0
(2.0)
7.0
12.0
1.0
11.0
-
7.0
2.0
72.0
-
21.0
Total
Purchased
SEP
Electricity
Project Building
Savings
ID Key Building Name Project Name
(kWh/yr)
D1005 04C4315 GONDA CENTER CV Rebalance 328,672
D1047 04C4317 LAW S-8 CAV to VAV 49,076
D1046 04C4317 LAW S-5 & 6 CAV to VAV 220,903
D1045 04C4317 LAW S-4 CAV to VAV 71,619
D1044 04C4317 LAW SF 3 & 7 VIV to VAV & SP Reset 192,296
D1043 04C4317 LAW SF 1 & 2 SP Reset 77,125
D1021 04C4318A POWELL LIB AH 20 CAV to VAV 93,311
D1020 04C4318A POWELL LIB AH 18, 38 & 39 CAV to VAV 25,070
D1019 04C4318A POWELL LIB AH-19 CAV to VAV 141,194
D1018 04C4318A POWELL LIB AH 1 to 4, 17 & 37 CAV to VAV with DCV 46,108
D1017 04C4318A POWELL LIB S-1 CAV to VAV 21,971
D3223 04C4319 FRANZ HALL Dual Duct Conversion to VAV (Cogent Report) 454,484
D1010 04C4320 LIFE SCIENCE SF - 4 & 5 - Aircuity 933,010
D1009 04C4320 LIFE SCIENCE Vivarium - CV Rebalance 76,582
D1061 04C4325 DORIS STEIN AHU - 1, 2 & 3 VIV to VAV SP Reset 256,468
D3234 04C4329 REED RESRCH Dual Duct Conversion to VAV (Cogent Report) 252,517
D1042 04C4331 PUBLIC HLTH CV Rebalance - S-1 93,063
D1041 04C4331 PUBLIC HLTH CAV to VAV - AHU S-2 to S-9 265,427
D3228 04C4332B BRAIN RSCH Dual Duct Conversion to VAV (Cogent Report) 1,010,067
D3233 04C4332D HEALTH SCI Dual Duct Conversion to VAV (Cogent Report) 1,262,583
D1040 04C4332E M DAVIES CC AHU 1 CAV to VAV 40,321
D1039 04C4333 JULES STEIN S2, 3 & 4Aircuity 233,762
D1038 04C4333 JULES STEIN S-1, 5 & 6 CAV to VAV 494,776
D3229 04C4334 DENTISTRY Dual Duct Conversion to VAV (Cogent Report) 757,550
D3220 04C4335 SCHOENBERG Dual Duct Conversion to VAV (Cogent Report) 680,760
D3230 04C4336 FACTOR Dual Duct Conversion to VAV (Cogent Report) 589,184
D1053 04C4343 BOELTER HALL AH 4 to 7, 10 to 12 - SP Reset 734,759
D1052 04C4343 BOELTER HALL S-1 to 11 except 9 - CAV to VAV 1,427,651
D6008 04C4345 MED PLZA 300 CW Reset 170,100
D1013 04C4348 MACDONALDLAB Lab CAV to VAV with Aircuity 2,335,790
D1012 04C4348 MACDONALDLAB AHU 2 Vivarium Aircuity 186,450
D1011 04C4348 MACDONALDLAB AHU 1 VIV to VAV & SP Reset 11,470
D3232 04C4359 MATH SCIENCE Dual Duct Conversion to VAV (Cogent Report) 589,184
D3231 04C4363 KNUDSEN HALL Dual Duct Conversion to VAV (Cogent Report) 925,914
D1003 04C4374 FOWLER MUSM AHU 1 & 2 SP Reset 368,136
D1023 04C4375 ROYCE HALL AC 3, 4, 6 to 8 - CAV to VAV 114,281
D1022 04C4375 ROYCE HALL AC 1 & 2 - SP Reset 110,457
D3227 04C4403 BOYER HALL Dual Duct Conversion to VAV (Cogent Report) 589,184
D6011 04C4415 UNEX CT VFDs 11,650
D6005 04C4415 UNEX Replace Chiller 212,201
D6003 04C4415 UNEX Replace Boiler 37,053
D1035 04C4415 UNEX AHU 1 to 8 T-1 & T-2 CAV to VAV 627,124
SOUTHERN REGIONAL
D6009 04C4562 LIBRARY FACILITY CW Reset 40,032
SOUTHERN REGIONAL
D6004 04C4562 LIBRARY FACILITY Replace Chiller 264,354
SOUTHERN REGIONAL
D1026 04C4562 LIBRARY FACILITY AHU 3 5 & SF-1 CAV to VAV with SP Reset 147,123
SOUTHERN REGIONAL
D1025 04C4562 LIBRARY FACILITY AHU 1, 2 & 4 SP Reset 554,493
D3224 04C4577A MELNITZ HALL Dual Duct Conversion to VAV (Cogent Report) 106,630
D3222 04C4578 MACGOWAN Dual Duct Conversion to VAV (Cogent Report) 333,970
D3221 04C4579 PUBLIC AFFAIRS Dual Duct Conversion to VAV (Cogent Report) 350,601
D6013 04C4580 BUNCHE HALL TOD EF 8,081
D1060 04C4580 BUNCHE HALL Apply DDC controls, convert to VAV 1,861,221
D3236 04C4581 WARREN HALL Dual Duct Conversion to VAV (Cogent Report) 420,882
(0)
-
-
-
-
-
-
$ 3,523 $ 9,013 $ 9,608 $ 1,803 0.5
-
-
$ 23,263 $ 387,408 $ 63,445 $ 323,963 13.9
-
80.0
$ 12,947 $ 132,983 $ 33,019 $ 99,964 7.7
-
4.0
$ 48,795 $ 72,370 $ 123,813 $ 14,474 0.3
$ 9,383 $ 75,350 $ 25,457 $ 49,893 5.3
$ 29,389 $ 301,401 $ 76,655 $ 224,746 7.6
$ 30,853 $ 339,076 $ 81,744 $ 257,332 8.3
$ 711 $ 2,253 $ 1,939 $ 451 0.6
$ 163,787 $ 3,634,425 $ 428,856 $ 3,205,569 19.6
$ 37,038 $ 188,376 $ 96,265 $ 92,111 2.5
-
-
-
-
-
-
-
5.0
1.0
-
-
-
67.0
5.0