Emissionsprospekt - SHEDLIN Investment AG
Emissionsprospekt - SHEDLIN Investment AG
Emissionsprospekt - SHEDLIN Investment AG
Sie wollen auch ein ePaper? Erhöhen Sie die Reichweite Ihrer Titel.
YUMPU macht aus Druck-PDFs automatisch weboptimierte ePaper, die Google liebt.
2010 2011 2012 2013 2014 Summe<br />
50.399.750<br />
38.620.690<br />
11.779.060<br />
0 0 13.101.140 13.710.377 12.406.326 39.217.843<br />
3.566.750 4.215.250 4.863.750 5.188.000 5.512.250 24.318.750<br />
1.296.000 1.296.000 1.296.000 1.296.000 1.296.000 6.480.000<br />
4.862.750 5.511.250 19.260.890 20.194.377 19.214.576 70.016.593<br />
3.353.621 3.800.862 13.283.372 13.927.157 13.251.432 48.287.306<br />
3.018.259 3.420.776 11.955.035 12.534.441 11.926.289 43.458.576<br />
0 0 0 0 67.586.208 67.586.208<br />
8.159.750<br />
960.000<br />
480.000<br />
9.599.750<br />
144.000 144.000 144.000 144.000 144.000 950.400<br />
2.874.259 3.276.776 11.811.035 12.390.441 79.368.497 112.273.694<br />
984.000 984.000 984.000 984.000 984.000 6.494.400<br />
7.183.859 7.183.859<br />
4,00 % 4,50 % 22,50 % 24,00 % 148,59 % 205,59 %<br />
1.920.000 2.160.000 10.800.000 11.520.000 71.321.707 98.681.707<br />
-29.741 132.776 27.035 -113.559 -121.070 -86.273<br />
3.135 2.071 7.465 8.845 4.657 86.273<br />
51.780 186.627 221.127 116.413 0 0<br />
3.021.394 3.422.847 11.962.500 12.543.286 11.930.946 43.544.849<br />
0 0 0 0 0 43.200<br />
3.021.394 3.422.847 11.962.500 12.543.286 11.930.946 43.501.649<br />
984.000 984.000 984.000 984.000 984.000 6.494.400<br />
2.037.394 2.438.847 10.978.500 11.559.286 10.946.946 37.007.249<br />
4,24 % 5,08 % 22.87 % 24,08 % 22,81 % 77,09 %<br />
4.240<br />
-670<br />
5.080 22.870 24.080 22.810 77.090<br />
-942 -1.340 -6.032 -6.351 -6.016 -20.096<br />
83<br />
Prognose-<br />
rechnungen
Change language