Values
Values
Values
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
144<br />
Group Financial Statements<br />
Notes<br />
Reconciliation of Segment Information to the Group Financial Statements<br />
in € millions 2009 2008<br />
Total amount of segments' EBIT 827 1,016<br />
Corporate (128) (110)<br />
Consolidation/Other (5) (7)<br />
EBIT from continuing operations 694 899<br />
Financial result (424) (429)<br />
Earnings before taxes from continuing operations 270 470<br />
Income taxes (235) (54)<br />
Earnings after taxes from continuing operations 35 416<br />
Earnings after taxes from discontinued operations – (146)<br />
Group profi t or loss 35 270<br />
12/31/2009 12/31/2008<br />
adjusted<br />
Total assets of the segments 13,941 14,866<br />
Corporate 2,486 2,493<br />
Consolidation/Other (84) (71)<br />
Total assets of the group1) 16,343 17,288<br />
Operating leases (66% of the net present value) (738) (721)<br />
Cash and cash equivalents 2,085 1,583<br />
Deferred tax assets 1,053 1,115<br />
Other assets (not allocated) 2) 635 877<br />
Total assets 19,378 20,142<br />
Total liabilities of the segments 5,253 5,397<br />
Corporate 97 84<br />
Consolidation/Other (29) (2)<br />
Total liabilities of the group 5,321 5,479<br />
Equity 5,980 6,238<br />
Profi t participation capital 706 706<br />
Provisions for pensions and similar obligations 1,406 1,409<br />
Financial debt 4,878 5,028<br />
Deferred tax liabilities 103 159<br />
Other liabilities (not allocated) 3) 984 1,123<br />
Total liabilities 19,378 20,142<br />
Figures from the previous year were adjusted as a result of the Alpha Media Group business combination.<br />
1) Continuing operations; incl. 66 percent of the net present value of operating leases.<br />
2) Includes assets-held-for-sale.<br />
3) Includes liabilities included in assets held for sale.<br />
29 Reconciliation to Operating EBITDA<br />
Operating EBITDA is based on operating EBIT with the addition<br />
of other depreciation and amortization of non-current assets,<br />
less any write-ups.<br />
Reconciliation to Operating EBITDA (Continuing Operations)<br />
in € millions 2009 2008<br />
Operating EBIT 1,424 1,575<br />
Amortization/Write-ups of intangible assets 220 192<br />
Depreciation/Write-ups of property, plant and equipment 359 371<br />
Operating EBITDA 2,003 2,138<br />
Bertelsmann Annual Report 2009