Sylt Hotel Windrose - Fondsvermittlung24.de
Sylt Hotel Windrose - Fondsvermittlung24.de
Sylt Hotel Windrose - Fondsvermittlung24.de
Sie wollen auch ein ePaper? Erhöhen Sie die Reichweite Ihrer Titel.
YUMPU macht aus Druck-PDFs automatisch weboptimierte ePaper, die Google liebt.
I. Prognostizierte Wirtschaftlichkeitsbetrachtung<br />
2013 2014 2015 2016 2017<br />
2011 2012 2013 2014 2015 2016 2017<br />
1.075.411 1.096.826 1.119.208 1.141.888 1.164.665 1.187.963 1.193.317<br />
227.311 231.857 236.494 241.224 246.08 250.969 255.989<br />
41.849 41.686 43.539 44.410 45.298 46.204 46.204<br />
26.365 26.892 27.430 27.978 28.538 29.109 29.109<br />
19.780 19.780 39.560 41.538 43.615 45.796 48.085<br />
25.000 25.000 25.500 26.010 26.530 27.061 27.602<br />
290.985 284.983 278.705 272.135 265.262 258.071 397.838<br />
198.797 198.797 198.797 198.797 198.797 198.797 198.797<br />
35.190 35.190 35.190 35.190 35.190 35.190 35.190<br />
0 0 0 0 0 0 0<br />
0 0 0 0 0 0 0<br />
142.500 0 0 0 0 0 0<br />
1.007.776 865.185 885.215 887.283 889.279 891.197 1.038.814<br />
67.636 231.641 233.993 254.605 275.386 296.765 154.503<br />
1.562 97.289 98.277 106.934 115.662 124.641 64.891<br />
3.826 5.351 5.405 5.881 6.361 6.855 3.569<br />
284.402 227.235 222.267 227.176 231.876 236.591 297.132<br />
5,95% 4,75% 4,65% 4,75% 4,85% 4,95% 6,22%<br />
2011 2012 2013 2014 2015 2016 2017<br />
129.751 135.753 142.031 148.601 155.474 162.665 22.898<br />
567.262 703.015 845.046 993.647 1.149.121 1.311.786 1.334.684<br />
8,20% 10,16% 12,21% 14,36% 16,61% 18,96% 19,29%<br />
6.352.738 6.216.985 6.074.954 5.926.353 5.770.879 5.608.214 5.585.316<br />
87