01.05.2013 Views

Food-Service-Manual-for-Health-Care-Institutions

Food-Service-Manual-for-Health-Care-Institutions

Food-Service-Manual-for-Health-Care-Institutions

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Sample Monthly Operating Statement and Revised Budget<br />

326 Table 11.2.<br />

January Total<br />

Cash Receipts<br />

Percentage of Variance Applied<br />

Revised Total Operating on Basis of Adjusted<br />

Actual Budget Variance Expense Variance Percentage Variance Variance<br />

2. Patient days 2,192 2,192 0<br />

10. Total meals 10,896 10,896 0<br />

11. Operating Expenses<br />

12. Salary and benefit expenses $ 8,839 $ 8,499 + $340 4.0% +35% $ 82 $258<br />

13. <strong>Food</strong> expenses 10,698 10,133 + 565 5.6% +58% 136 429<br />

14. Supply expenses 1,606 1,525 + 81 5.3% + 8% 19 62<br />

15. Other expenses 533 545 – 12 –2.2% – 1% (2) (10)<br />

16. Total operating expenses $21,676 $20,702 + $974 4.7% 100% $235 $739<br />

17. Less: cash receipts (8,080) (7,845) + 235 3.0%<br />

18. Net dietary expenses $13,596 $12,857 + $739 5.7%<br />

26. Net cost per meal $1.25 $1.18 + $0.07 5.9%<br />

27. Net cost per patient day $6.20 $5.87 + $0.33 5.6%<br />

28. Productivity Indicators<br />

29. Meals per hour—paid 5.88 6.14 –0.26 –4.3%<br />

30. Meals per hour—worked 4.74 4.95 –0.21 –4.2%<br />

31. Meals per patient day 2.83 2.80 +0.03 1.2%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!