will government's massive surge in investment ... - Myiris.com
will government's massive surge in investment ... - Myiris.com
will government's massive surge in investment ... - Myiris.com
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Apr-Jun 2013 Earn<strong>in</strong>gs Preview<br />
Annexure<br />
Auto<br />
Nifty: Company & Sector Valuations<br />
Wgt<br />
(%)<br />
Mcap<br />
(Rs m)<br />
No. of<br />
Shares (m)<br />
CMP<br />
(Rs)<br />
PAT (Rs m) EPS (Rs) PER (x)<br />
2012 2013 2014 2015 2012 2013 2014 2015 2012 2013 2014 2015<br />
1 Bajaj Auto 1.3% 539,105 289.4 1,863 31,375 29,746 32,936 37,434 108.4 102.8 113.8 129.4 17.2 18.1 16.4 14.4<br />
Growth (%) 20.1 (5.2) 10.7 13.7 20.1 (5.2) 10.7 13.7<br />
2 Hero Honda Motors 0.8% 330,213 199.7 1,654 23,783 21,005 22,051 27,360 119.1 105.2 110.4 137.0 13.9 15.7 15.0 12.1<br />
Growth (%) 18.5 (11.7) 5.0 24.1 18.5 (11.7) 5.0 24.1<br />
3 Mah<strong>in</strong>dra & Mah<strong>in</strong>dra 2.3% 583,681 615.9 948 27,706 32,623 38,717 42,873 42.3 49.8 59.1 65.5 18.5 15.7 13.3 12.0<br />
Growth (%) 11.3 17.7 18.7 10.7 11.3 17.7 18.7 10.7<br />
4 Maruti Suzuki India 1.1% 468,541 302.1 1,551 16,352 23,921 28,449 37,114 56.6 79.2 94.2 122.9 27.4 19.6 16.5 12.6<br />
Growth (%) (30.5) 46.3 18.9 30.5 (30.5) 39.9 18.9 30.5<br />
5 Tata Motors 2.7% 844,152 2,933.1 288 128,668 105,517 119,220 139,562 40.5 31.6 35.7 41.8 7.1 9.1 8.1 6.9<br />
Growth (%) 42.3 (18.0) 13.0 17.1 43.0 (22.0) 13.0 17.1<br />
Total 8.4% 2,765,693 4,340.1 227,884 212,811 241,374 284,343 12.1 13.0 11.5 9.7<br />
Growth (%) 23.1 (6.6) 13.4 17.8<br />
Source: Company Data, Bloomberg, PL Research<br />
July 8, 2013 177
Change language