01.11.2015 Views

ANNUAL REPORT 2014/15

DHET Annual Report 2014-2015

DHET Annual Report 2014-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DEPARTMENT OF HIGHER EDUCATION AND TRAINING<br />

VOTE 17<br />

APPROPRIATION STATEMENT<br />

Detail per programme 2 – Human Resource Development, Planning and Monitoring Coordination<br />

for the year ended 31 March 20<strong>15</strong><br />

Programme 2 per economic<br />

<br />

Adjusted<br />

Appropriation<br />

Shifting of<br />

Funds Virement<br />

<strong>2014</strong>/<strong>15</strong> 2013/14<br />

Final<br />

Appropriation<br />

Actual<br />

Expenditure Variance<br />

Expenditure<br />

<br />

appropriation<br />

Final<br />

Appropriation<br />

Actual<br />

Expenditure<br />

R’000 R’000 R’000 R’000 R’000 R’000 % R’000 R’000<br />

<br />

Current payments 47 310 (69) (3 973) 43 268 42 454 814 98.1 40 413 40 213<br />

Compensation of employees 39 432 (925) (3 089) 35 418 34 614 804 97.7 35 217 35 138<br />

34 951 ( 635) (3 089) 31 227 30 538 689 97.8 31 714 31 677<br />

Social contributions 4 481 (290) - 4 191 4 076 1<strong>15</strong> 97.3 3 503 3 461<br />

Goods and services 7 878 856 (884) 7 850 7 840 10 99.9 5 196 5 075<br />

Administrative fees - - - - - - 0.0 4 4<br />

Minor assets 107 (54) (<strong>15</strong>) 38 39 (1) 102.6 64 62<br />

Catering: Departmental activities 135 (26) (65) 44 41 3 93.2 48 46<br />

Communication (G&S) 688 101 (17) 772 769 3 99.6 701 690<br />

Computer services 74 31 - 105 105 - 100.0 - -<br />

Consultants: Business and<br />

advisory services - 76 - 76 76 - 100.0 6 5<br />

Legal services 2 900 333 - 3 233 3 236 (3) 100.1 991 991<br />

Contractors - - - - - - 0.0 34 32<br />

Agency and support / outsourced<br />

services <strong>15</strong>0 (<strong>15</strong>0) - - - - 0.0 1<strong>15</strong> 116<br />

Inventory: Fuel, oil and gas - - - - - - 0.0 2 1<br />

Inventory: Material and supplies 10 (2) (7) 1 - 1 0.0 1 2<br />

Consumable supplies 55 (9) (35) 11 9 2 81.8 56 24<br />

Consumable: Stationery, printing<br />

483 524 - 1 007 1 004 3 99.7 662 641<br />

Operating leases 20 19 (23) 16 <strong>15</strong> 1 93.8 60 60<br />

Property payments - - 2 2 2 - 100.0 6 5<br />

Travel and subsistence 2 605 120 (674) 2 051 2 050 1 100.0 2 176 2 131<br />

Training and development 55 102 - <strong>15</strong>7 <strong>15</strong>6 1 99.4 9 8<br />

Operating payments 491 (255) (32) 204 204 - 100.0 174 171<br />

Venues and facilities 105 26 - 131 131 - 100.0 87 86<br />

Rental and hiring - 20 (18) 2 3 (1) <strong>15</strong>0.0 - -<br />

171

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!