pdf (22.8 MB) - METRO Group
pdf (22.8 MB) - METRO Group
pdf (22.8 MB) - METRO Group
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>METRO</strong> GROUP : ANNUAL REPORT 2011 : BUSINESS<br />
→ GROUP MANAGEMENT REPORT : 3. EARNiNGs POsiTiON<br />
special items from shape 2012<br />
by sales division<br />
€ million<br />
2010<br />
as<br />
reported<br />
2011<br />
as<br />
reported<br />
2010<br />
special<br />
items<br />
2011<br />
special<br />
items<br />
2010<br />
before<br />
special items<br />
→ p. 107<br />
2011<br />
before<br />
special items<br />
EBiTDA 3,591 3,429 135 222 3,726 3,651<br />
thereof Metro Cash & Carry 1,363 1,297 11 111 1,374 1,408<br />
Real 310 292 11 29 321 321<br />
Media-saturn 818 767 58 42 876 809<br />
Galeria Kaufhof 234 193 –1 26 233 219<br />
Real estate 1,101 1,008 –14 –14 1,087 994<br />
others –207 –97 41 20 –166 –77<br />
Consolidation –28 –31 29 8 1 –23<br />
EBiT 2,211 2,113 204 259 2,415 2,372<br />
thereof Metro Cash & Carry 1,094 1,037 10 111 1,104 1,148<br />
Real 105 94 27 40 132 134<br />
Media-saturn 492 493 133 49 625 542<br />
Galeria Kaufhof 138 94 0 27 138 121<br />
Real estate 718 639 –20 4 698 643<br />
others –323 –217 41 20 –282 –197<br />
Consolidation –13 –27 13 8 0 –19<br />
Earnings before taxes EBT 1,630 1,473 204 259 1,834 1,732<br />
Earnings per share (€) 2.60 1.93 0.52 0.70 3.12 2.63<br />
special items from shape 2012<br />
by region<br />
€ million<br />
2010<br />
as<br />
reported<br />
2011<br />
as<br />
reported<br />
2010<br />
special<br />
items<br />
2011<br />
special<br />
items<br />
2010<br />
before<br />
special items<br />
2011<br />
before<br />
special items<br />
EBiTDA 3,591 3,429 135 222 3,726 3,651<br />
thereof Germany 1,057 1,021 111 117 1,168 1,138<br />
Western europe (excl. Germany) 1,242 1,162 67 51 1,309 1,213<br />
eastern europe 1,242 1,214 9 51 1,251 1,265<br />
asia/africa 51 22 –52 3 –1 25<br />
International 2,535 2,398 24 105 2,559 2,503<br />
Consolidation –1 10 0 0 –1 10<br />
EBiT 2,211 2,113 204 259 2,415 2,372<br />
thereof Germany 399 373 125 131 524 504<br />
Western europe (excl. Germany) 888 903 138 53 1,026 956<br />
eastern europe 920 855 –3 72 917 927<br />
asia/africa 5 –28 –56 3 –51 –25<br />
International 1,813 1,730 79 128 1,892 1,858<br />
Consolidation –1 10 0 0 –1 10<br />
Earnings before taxes EBT 1,630 1,473 204 259 1,834 1,732<br />
Earnings per share (€) 2.60 1.93 0.52 0.70 3.12 2.63