06.01.2013 Views

pdf (22.8 MB) - METRO Group

pdf (22.8 MB) - METRO Group

pdf (22.8 MB) - METRO Group

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>METRO</strong> GROUP : ANNUAL REPORT 2011 : BUSINESS<br />

→ GROUP MANAGEMENT REPORT : 3. EARNiNGs POsiTiON<br />

special items from shape 2012<br />

by sales division<br />

€ million<br />

2010<br />

as<br />

reported<br />

2011<br />

as<br />

reported<br />

2010<br />

special<br />

items<br />

2011<br />

special<br />

items<br />

2010<br />

before<br />

special items<br />

→ p. 107<br />

2011<br />

before<br />

special items<br />

EBiTDA 3,591 3,429 135 222 3,726 3,651<br />

thereof Metro Cash & Carry 1,363 1,297 11 111 1,374 1,408<br />

Real 310 292 11 29 321 321<br />

Media-saturn 818 767 58 42 876 809<br />

Galeria Kaufhof 234 193 –1 26 233 219<br />

Real estate 1,101 1,008 –14 –14 1,087 994<br />

others –207 –97 41 20 –166 –77<br />

Consolidation –28 –31 29 8 1 –23<br />

EBiT 2,211 2,113 204 259 2,415 2,372<br />

thereof Metro Cash & Carry 1,094 1,037 10 111 1,104 1,148<br />

Real 105 94 27 40 132 134<br />

Media-saturn 492 493 133 49 625 542<br />

Galeria Kaufhof 138 94 0 27 138 121<br />

Real estate 718 639 –20 4 698 643<br />

others –323 –217 41 20 –282 –197<br />

Consolidation –13 –27 13 8 0 –19<br />

Earnings before taxes EBT 1,630 1,473 204 259 1,834 1,732<br />

Earnings per share (€) 2.60 1.93 0.52 0.70 3.12 2.63<br />

special items from shape 2012<br />

by region<br />

€ million<br />

2010<br />

as<br />

reported<br />

2011<br />

as<br />

reported<br />

2010<br />

special<br />

items<br />

2011<br />

special<br />

items<br />

2010<br />

before<br />

special items<br />

2011<br />

before<br />

special items<br />

EBiTDA 3,591 3,429 135 222 3,726 3,651<br />

thereof Germany 1,057 1,021 111 117 1,168 1,138<br />

Western europe (excl. Germany) 1,242 1,162 67 51 1,309 1,213<br />

eastern europe 1,242 1,214 9 51 1,251 1,265<br />

asia/africa 51 22 –52 3 –1 25<br />

International 2,535 2,398 24 105 2,559 2,503<br />

Consolidation –1 10 0 0 –1 10<br />

EBiT 2,211 2,113 204 259 2,415 2,372<br />

thereof Germany 399 373 125 131 524 504<br />

Western europe (excl. Germany) 888 903 138 53 1,026 956<br />

eastern europe 920 855 –3 72 917 927<br />

asia/africa 5 –28 –56 3 –51 –25<br />

International 1,813 1,730 79 128 1,892 1,858<br />

Consolidation –1 10 0 0 –1 10<br />

Earnings before taxes EBT 1,630 1,473 204 259 1,834 1,732<br />

Earnings per share (€) 2.60 1.93 0.52 0.70 3.12 2.63

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!