06.01.2013 Views

pdf (22.8 MB) - METRO Group

pdf (22.8 MB) - METRO Group

pdf (22.8 MB) - METRO Group

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>METRO</strong> gROUP : ANNUAL REPORT 2011 : BUsiNEss<br />

→ noTes : seGMenT RepoRTInG<br />

Segment reporting 1<br />

Operating segments<br />

Metro Cash & Carry Real Media–saturn galeria Kaufhof<br />

→ p. 184<br />

€ million 2010 2011 2010 2011 2010 2011 2010 2011<br />

external sales (net) 31,095 31,155 11,499 11,230 20,794 20,604 3,584 3,450<br />

Internal sales (net) 20 21 1 1 0 0 0 0<br />

Total sales (net) 31,115 31,176 11,500 11,231 20,794 20,604 3,584 3,450<br />

eBITDaR 2,042 1,958 706 675 1,406 1,407 492 441<br />

eBITDa 1,363 1,297 310 292 818 767 234 193<br />

Depreciation/amortisation 271 260 205 198 326 274 96 99<br />

Write-backs 2 0 0 0 0 0 0 0<br />

eBIT 1,094 1,037 105 94 492 493 138 94<br />

Investments 499 799 156 166 362 434 104 124<br />

segment assets 7,496 8,093 3,815 3,597 6,521 6,499 1,033 1,051<br />

thereof non-current (3,932) (4,372) (2,473) (2,382) (1,755) (1,818) (481) (505)<br />

segment liabilities 6,497 6,406 2,187 1,995 7,964 7,873 986 1,035<br />

selling space (1,000 sqm) 5,355 5,517 3,107 3,082 2,829 2,880 1,480 1,475<br />

locations (number) 687 728 429 426 877 893 138 140<br />

Regional segments<br />

germany western Europe excl. germany Eastern Europe Asia/Africa<br />

€ million 2010 2011 2010 2011 2010 2011 2010 2011<br />

external sales (net) 26,130 25,865 21,528 20,859 16,880 16,953 2,720 3,025<br />

Internal sales (net) 26 102 22 70 0 5 618 680<br />

Total sales (net) 26,156 25,967 21,550 20,929 16,880 16,958 3,338 3,705<br />

eBITDaR 1,614 1,529 1,508 1,476 1,401 1,396 73 49<br />

eBITDa 1,057 1,021 1,242 1,162 1,242 1,214 51 22<br />

Depreciation/amortisation 665 652 360 268 350 365 52 65<br />

Write-backs 7 4 6 9 28 6 6 15<br />

eBIT 399 373 888 903 920 855 5 –28<br />

Investments 585 1,046 272 379 668 524 158 146<br />

segment assets 11,805 11,876 7,656 7,554 7,867 7,890 1,481 1,759<br />

thereof non-current (6,736) (6,953) (4,185) (4,038) (5,664) (5,598) (979) (1,112)<br />

segment liabilities 8,454 8,043 6,415 6,161 3,905 3,852 727 897<br />

selling space (1,000 sqm) 5,798 5,792 3,077 3,030 3,338 3,504 558 628<br />

locations (number) 942 937 627 619 478 531 84 100<br />

1 segment reporting is explained in the notes to the consolidated financial statements in no. 41 “segment reporting”

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!