13.07.2015 Views

Guide to COST-BENEFIT ANALYSIS of investment projects - Ramiri

Guide to COST-BENEFIT ANALYSIS of investment projects - Ramiri

Guide to COST-BENEFIT ANALYSIS of investment projects - Ramiri

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Table 4.17 Consumer’s SurplusPassengersPassengers (Millions) Unit benefits (€)Benefits(Millions <strong>of</strong> Euros)BAU Option 1 Option 2 Option 1 Option 2 Option 1 Option 2RailInitial users 6.3 6.3 6.3 3.58 6.27 22.6 39.5Modal shifters 0.0 4.5 11.0 1.79 3.14 8.1 34.4Total 6.3 10.8 17.3 30.6 73.9RoadUsers 40.7 36.2 29.7 0,22 0.96 8.0 28.5Total consumers’ surplus 38.6 102.4FreightMillions <strong>to</strong>n Unit benefits (€)Benefits(Millions <strong>of</strong> Euros)BAU Option 1 Option 2 Option 1 Option 2 Option 1 Option 2RailInitial users 0.3 0.3 0.3 5.16 5.16 1.6 1.6Modal shifters 0.0 1.3 2.9 2.58 2.58 3.3 7.4Total 0.3 1.6 3.2 4.9 9.0RoadUsers 64.7 63.4 61.8 0.04 0.17 2.7 10.4Total 7.6 19.44.2.4.2 Producer’s surplus and Government net revenuesThe producer’s surplus is calculated as the sum <strong>of</strong> the changes in the rail service opera<strong>to</strong>r’s surplus plusthe changes in the road user’s surplus due <strong>to</strong> the shift <strong>of</strong> demand from road <strong>to</strong> rail (changes in freight roadtransport opera<strong>to</strong>rs surplus plus the changes in unperceived costs for car users). The rail opera<strong>to</strong>r’ssurplus is calculated as the difference between the tariff revenues and the marginal costs <strong>of</strong> producing theservices.The changes in net Government revenues depend upon the changes in fuel taxes, due <strong>to</strong> the reduction indistance travelled by road and other taxes on railways.Table 4.18 Producer’s surplusPassengersBAU(a)Revenues and costs (Millions)Option 1(b)Option 2(c)Benefits (Millions)Option 1(b) – (a)Option 2(c) – (a)RailOperating costs -184.7 -283.5 -470.0 -98.8 -285.3Tariff Revenues 209.9 359.8 575.7 149.9 365.8Total 25.3 76.4 105.7 51.2 80.5RoadCar users unperceived operating costs -177.3 -157.7 -129.5 19.6 47.8Total producers’ surplus 70.8 128.3GovernmentFuel taxes 366.1 325.6 267.3 -40.5 -98.7Other taxes 40.6 58.1 92.9 17.4 52.2Total Government revenues 406.7 383.7 360.2 -23.0 -46.5FreightRevenues and costs (Millions <strong>of</strong> Euros)BAU Option 1 Option 2(a)(b)(c)Benefits (Millions <strong>of</strong> Euros)Option 1 Option 2(b) – (a) (c) – (a)RailOperating costs -0.8 -4.7 -9,4 -3,9 -8,6Tariff revenues 7.2 20.4 40,9 13,3 33,7Total 6.4 15.7 31,4 9,4 25,1RoadProduction financial costs -804.1 -785.5 -758.3 18.5 45.8Tariff revenues 834.4 817.9 797.5 -16.5 -36.9Total 30.3 32.4 39.2 2.1 8.9Total producers’ surplus 11.4 33.9GovernmentFuel taxes 327.4 320.0 309.7 -7.3 -17.6Other taxes 0.2 1.0 1.9 0.8 1.8Total Government revenues 327.5 321.0 311.7 6.5 15.8147

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!