22.01.2013 Views

PDF 25 MB - Sun International | Investor Centre

PDF 25 MB - Sun International | Investor Centre

PDF 25 MB - Sun International | Investor Centre

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SUN INTERNATIONAL ANNUAL REPORT ’10<br />

118<br />

SEVEN YEAR REVIEW<br />

Group<br />

2010 2009 2008 2007 2006 2005 2004<br />

CONSOLIDATED STATEMENTS OF<br />

COMPREHENSIVE INCOME (Rm)<br />

Revenue 7 961 8 041 7 618 6 937 5 949 5 139 4 476<br />

EBITDA 2 545 2 746 2 836 2 561 2 015 1 672 1 407<br />

Depreciation and amortisation (685) (658) (568) (518) (473) (439) (430)<br />

Property and equipment rental (114) (74) (102) (74) (62) (71) (81)<br />

Operating profit 1 746 2 014 2 166 1 969 1 480 1 162 896<br />

Foreign exchange (losses)/gains (14) 34 58 (8) 41 18 (21)<br />

Interest income 60 93 79 77 74 73 59<br />

Interest expense (542) (685) (571) (288) (232) (241) (277)<br />

Profit before tax 1 <strong>25</strong>0 1 456 1 732 1 750 1 363 1 012 657<br />

Tax (518) (619) (714) (654) (502) (379) (235)<br />

Profit after tax 732 837 1 018 1 096 861 633 422<br />

Minorities’ interests (220) (237) (298) (282) (<strong>25</strong>9) (202) (192)<br />

Adjusted headline earnings 512 600 720 814 602 431 230<br />

Notes:<br />

– The 2004 depreciation and amortisation charges have not been restated for the change in IAS 16.<br />

– The above figures have been restated where necessary to take account of changes in accounting policies to provide a meaningful comparison of performance over the<br />

seven years.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!