PDF 25 MB - Sun International | Investor Centre
PDF 25 MB - Sun International | Investor Centre
PDF 25 MB - Sun International | Investor Centre
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
SUN INTERNATIONAL ANNUAL REPORT ’10<br />
118<br />
SEVEN YEAR REVIEW<br />
Group<br />
2010 2009 2008 2007 2006 2005 2004<br />
CONSOLIDATED STATEMENTS OF<br />
COMPREHENSIVE INCOME (Rm)<br />
Revenue 7 961 8 041 7 618 6 937 5 949 5 139 4 476<br />
EBITDA 2 545 2 746 2 836 2 561 2 015 1 672 1 407<br />
Depreciation and amortisation (685) (658) (568) (518) (473) (439) (430)<br />
Property and equipment rental (114) (74) (102) (74) (62) (71) (81)<br />
Operating profit 1 746 2 014 2 166 1 969 1 480 1 162 896<br />
Foreign exchange (losses)/gains (14) 34 58 (8) 41 18 (21)<br />
Interest income 60 93 79 77 74 73 59<br />
Interest expense (542) (685) (571) (288) (232) (241) (277)<br />
Profit before tax 1 <strong>25</strong>0 1 456 1 732 1 750 1 363 1 012 657<br />
Tax (518) (619) (714) (654) (502) (379) (235)<br />
Profit after tax 732 837 1 018 1 096 861 633 422<br />
Minorities’ interests (220) (237) (298) (282) (<strong>25</strong>9) (202) (192)<br />
Adjusted headline earnings 512 600 720 814 602 431 230<br />
Notes:<br />
– The 2004 depreciation and amortisation charges have not been restated for the change in IAS 16.<br />
– The above figures have been restated where necessary to take account of changes in accounting policies to provide a meaningful comparison of performance over the<br />
seven years.