22.01.2013 Views

PDF 25 MB - Sun International | Investor Centre

PDF 25 MB - Sun International | Investor Centre

PDF 25 MB - Sun International | Investor Centre

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SUN INTERNATIONAL ANNUAL REPORT ’10<br />

The number of shares in issue and used for calculation of earnings per share is summarised in the table below:<br />

30<br />

In issue*<br />

Number of shares (000’s)<br />

Weighted<br />

headline<br />

EPS<br />

Weighted<br />

adjusted<br />

headline<br />

EPS<br />

Shares in issue at 30 June 2009 109 831 109 831 109 831<br />

Options exercised 1 264 758 758<br />

111 095 110 589 110 589<br />

Treasury shares – held by subsidiary (10 549) (10 549) (10 549)<br />

– deemed treasury shares – RSP (824)<br />

– held by Employee Share Trusts (6 022)<br />

– deemed treasury shares disposed (227)<br />

Number of shares at 30 June 2010 100 546 92 967 100 040<br />

Dilutive share options 1 015 1 015<br />

Number of shares for dilutive calculation at 30 June 2010 100 546 93 982 101 055<br />

* The shares held by the Employee Share Trusts are not deducted from the number of issued shares as the group does not receive the economic benefits of any<br />

distributions from these trusts.<br />

Returns<br />

The calculation of return to equity shareholders is of limited relevance due to the significant reduction in shareholder funds resulting from cancelling the<br />

shares acquired through the 2008 share buy back and recognising in equity the treasury shares acquired. This set off against equity is reflected in the<br />

NAV per share which reduced to R1.35 at 30 June 2008. The NAV per share increased by 108% to R12.91 at 30 June 2010.<br />

Borrowings<br />

The group’s borrowings have decreased marginally since June 2009 by R0.2 billion to R6.3 billion.<br />

Rm Borrowings<br />

30 June 2010 30 June 2009<br />

Intergroup<br />

Third<br />

party<br />

borrowings<br />

Interest<br />

paid<br />

Third<br />

party<br />

borrowings<br />

Interest<br />

paid<br />

SFIR 796 (104) 692 68 912 51<br />

<strong>Sun</strong>West 741 – 741 82 771 101<br />

Afrisun Gauteng 504 (110) 394 45 352 64<br />

Afrisun KZN 446 – 446 39 457 55<br />

TCN 337 (110) 227 1 – –<br />

Worcester 211 (37) 174 19 194 27<br />

Meropa 110 – 110 10 117 15<br />

Mangaung 80 – 80 6 73 13<br />

Teemane 68 – 68 6 69 7<br />

Lesotho 46 (46) – – – –<br />

Wild Coast <strong>Sun</strong> 45 (45) – – – –<br />

Emfuleni 5 – 5 5 97 9<br />

Central office and other 2 676 452 3 128 261 3 196 343<br />

6 065 – 6 065 542 6 238 685<br />

Employee Share Trusts 2<strong>25</strong> – 2<strong>25</strong> 24 269 34<br />

6 290 – 6 290 566 6 507 719

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!