2007 Interactive Registration Document - Renault
2007 Interactive Registration Document - Renault
2007 Interactive Registration Document - Renault
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
07 CONSOLIDATED<br />
FINANCIAL STATEMENTS<br />
FINANCIAL STATEMENTS<br />
A3 – CONSOLIDATED CASH FLOW STATEMENTS BY DIVISION<br />
(€ million) AUTOMOBILE SALES FINANCING<br />
<strong>2007</strong><br />
INTERDIVISION<br />
TRANSACTIONS (1) CONSOLIDATED TOTAL<br />
Net income<br />
Cancellation of unrealised income and expenses:<br />
2,654 323 (243) 2,734<br />
Depreciation and amortisation 2,815 87 (37) 2,865<br />
Share in net income (loss) of associates (1,668) (7) - (1,675)<br />
Dividends received from associates 936 - - 936<br />
Other unrealised income and expenses (2) (185) 55 16 (114)<br />
Cash flow 4,552 458 (264) 4,746<br />
Decrease (increase) in sales financing receivables - 413 144 557<br />
Net change in Sales financing financial assets and debts - 13 (224) (211)<br />
Decrease (increase) in working capital (2) (26) (336) 15 (347)<br />
CASH FLOWS FROM OPERATING ACTIVITIES 4,526 548 (329) 4,745<br />
Purchases of intangible assets (1,347) (1) - (1,348)<br />
Purchases of property, plant and equipment (3) (3,160) (145) 9 (3,296)<br />
Disposals of property, plant and equipment and intangibles (3) 942 141 3 1,086<br />
Acquisition of investments, net of disposals and other<br />
Net decrease (increase) in other securities and loans<br />
41 (45) - (4)<br />
of the Automobile division (3) 652 - (37) 615<br />
CASH FLOWS FROM INVESTING ACTIVITIES (2,872) (50) (25) (2,947)<br />
Cash flows with shareholders (1,017) (248) 252 (1,013)<br />
Net change in financial liabilities of the Automobile division (1,765) - (163) (1,928)<br />
CASH FLOWS FROM FINANCING ACTIVITIES (2,782) (248) 89 (2,941)<br />
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,128) 250 (265) (1,143)<br />
(1) Interdivision transactions are carried out under near-market conditions.<br />
(2) Other unrealised income and expenses include the change in net allocations to long-term and short-term provisions. The short-term portion was previously included in the decrease (increase) in working<br />
capital requirements (see note 2-A).<br />
(3) Including impact of leased vehicles:<br />
(€ million) Automobile Sales financing Group total<br />
Purchases of property, plant and equipment (876) (130) (1,006)<br />
Disposals of property, plant and equipment 767 144 911<br />
< TABLE OF CONTENTS ><br />
190 <strong>Registration</strong> <strong>Document</strong> <strong>Renault</strong> <strong>2007</strong><br />
Find out more at www.renault.com<br />
01<br />
02<br />
03<br />
04<br />
05<br />
06<br />
07<br />
08