12.05.2013 Views

2007 Interactive Registration Document - Renault

2007 Interactive Registration Document - Renault

2007 Interactive Registration Document - Renault

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

07 CONSOLIDATED<br />

FINANCIAL STATEMENTS<br />

FINANCIAL STATEMENTS<br />

A3 – CONSOLIDATED CASH FLOW STATEMENTS BY DIVISION<br />

(€ million) AUTOMOBILE SALES FINANCING<br />

<strong>2007</strong><br />

INTERDIVISION<br />

TRANSACTIONS (1) CONSOLIDATED TOTAL<br />

Net income<br />

Cancellation of unrealised income and expenses:<br />

2,654 323 (243) 2,734<br />

Depreciation and amortisation 2,815 87 (37) 2,865<br />

Share in net income (loss) of associates (1,668) (7) - (1,675)<br />

Dividends received from associates 936 - - 936<br />

Other unrealised income and expenses (2) (185) 55 16 (114)<br />

Cash flow 4,552 458 (264) 4,746<br />

Decrease (increase) in sales financing receivables - 413 144 557<br />

Net change in Sales financing financial assets and debts - 13 (224) (211)<br />

Decrease (increase) in working capital (2) (26) (336) 15 (347)<br />

CASH FLOWS FROM OPERATING ACTIVITIES 4,526 548 (329) 4,745<br />

Purchases of intangible assets (1,347) (1) - (1,348)<br />

Purchases of property, plant and equipment (3) (3,160) (145) 9 (3,296)<br />

Disposals of property, plant and equipment and intangibles (3) 942 141 3 1,086<br />

Acquisition of investments, net of disposals and other<br />

Net decrease (increase) in other securities and loans<br />

41 (45) - (4)<br />

of the Automobile division (3) 652 - (37) 615<br />

CASH FLOWS FROM INVESTING ACTIVITIES (2,872) (50) (25) (2,947)<br />

Cash flows with shareholders (1,017) (248) 252 (1,013)<br />

Net change in financial liabilities of the Automobile division (1,765) - (163) (1,928)<br />

CASH FLOWS FROM FINANCING ACTIVITIES (2,782) (248) 89 (2,941)<br />

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,128) 250 (265) (1,143)<br />

(1) Interdivision transactions are carried out under near-market conditions.<br />

(2) Other unrealised income and expenses include the change in net allocations to long-term and short-term provisions. The short-term portion was previously included in the decrease (increase) in working<br />

capital requirements (see note 2-A).<br />

(3) Including impact of leased vehicles:<br />

(€ million) Automobile Sales financing Group total<br />

Purchases of property, plant and equipment (876) (130) (1,006)<br />

Disposals of property, plant and equipment 767 144 911<br />

< TABLE OF CONTENTS ><br />

190 <strong>Registration</strong> <strong>Document</strong> <strong>Renault</strong> <strong>2007</strong><br />

Find out more at www.renault.com<br />

01<br />

02<br />

03<br />

04<br />

05<br />

06<br />

07<br />

08

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!