2007 Interactive Registration Document - Renault
2007 Interactive Registration Document - Renault
2007 Interactive Registration Document - Renault
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
07 CONSOLIDATED<br />
FINANCIAL STATEMENTS<br />
FINANCIAL STATEMENTS<br />
(€ million) AUTOMOBILE SALES FINANCING<br />
2005<br />
INTERDIVISION<br />
TRANSACTIONS (1) CONSOLIDATED TOTAL<br />
Net income<br />
Cancellation of unrealised income and expenses:<br />
3,329 313 (180) 3,462<br />
- Depreciation and amortisation 2,658 103 (56) 2,705<br />
- Share in net income (loss) of associates (2,604) (2) - (2,606)<br />
- Dividends received from associates 516 - - 516<br />
- Other unrealised income and expenses (2) (28) 191 1 164<br />
Cash flow 3,871 605 (235) 4,241<br />
Decrease (increase) in sales financing receivables - (1,009) 192 (817)<br />
Net change in Sales financing financial assets and debts - 1,587 448 2,035<br />
Decrease (increase) in working capital (2) (299) (45) (30) (374)<br />
CASH FLOWS FROM OPERATING ACTIVITIES 3,572 1,138 375 5,085<br />
Purchases of intangible assets (876) (4) - (880)<br />
Purchases of property, plant and equipment (3) (2,903) (288) 53 (3,138)<br />
Disposals of property, plant and equipment and intangibles (3) 900 173 - 1,073<br />
Acquisition of investments, net of disposals and other<br />
Net decrease (increase) in other securities and loans<br />
77 (36) - 41<br />
of the Automobile division 274 - (423) (149)<br />
CASH FLOWS FROM INVESTING ACTIVITIES (2,528) (155) (370) (3,053)<br />
Cash flows with shareholders (500) (180) 180 (500)<br />
Net change in financial liabilities of the Automobile division (819) - (191) (1,010)<br />
CASH FLOWS FROM FINANCING ACTIVITIES (1,319) (180) (11) (1,510)<br />
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (275) 803 (6) 522<br />
(1) Interdivision transactions are carried out under near-market conditions.<br />
(2) Other unrealised income and expenses include the change in net allocations to long-term and short-term provisions. The short-term portion was previously included in the decrease (increase) in working<br />
capital requirements (see note 2-A).<br />
(3) Including impact of leased vehicles:<br />
(€ million) Automobile Sales financing Group total<br />
Purchases of property, plant and equipment (900) (231) (1,131)<br />
Disposals of property, plant and equipment 670 168 838<br />
< TABLE OF CONTENTS ><br />
192 <strong>Registration</strong> <strong>Document</strong> <strong>Renault</strong> <strong>2007</strong><br />
Find out more at www.renault.com<br />
01<br />
02<br />
03<br />
04<br />
05<br />
06<br />
07<br />
08