Notes to the Consolidated Financial Statements 186 Annual Report 2009 Divisions External sales Intersegment sales Sales by division (external plus intersegment) 2009 2008 2009 2008 2009 2008 (EUR thousand) restated restated HOCHTIEF Americas 6,614,377 8,045,101 – – 6,614,377 8,045,101 HOCHTIEF Asia Pacific 7,771,131 6,884,539 204 266 7,771,335 6,884,805 HOCHTIEF Concessions 188,986 162,851 855 3,292 189,841 166,143 HOCHTIEF Europe 2,225,266 2,398,310 129,535 154,487 2,354,801 2,552,797 HOCHTIEF Real Estate 644,882 407,875 15,967 20,433 660,849 428,308 HOCHTIEF Services Corporate Headquarters/ 625,467 683,097 20,335 26,389 645,802 709,486 Consolidation 95,972 121,362 53,833 50,807 149,805 172,169 HOCHTIEF Group 18,166,081 18,703,135 220,729 255,674 18,386,810 18,958,809 Divisions Consolidated net profit Share of profits and losses of equity-method associates and jointly controlled entities Depreciation/ amortization 2009 2008 2009 2008 2009 2008 (EUR thousand) restated HOCHTIEF Americas 45,345 42,371 22,240 8,048 31,637 41,617 HOCHTIEF Asia Pacific 160,720 133,282 103,356 219,537 419,937 312,818 HOCHTIEF Concessions 47,736 69,382 68,207 72,886 1,038 345 HOCHTIEF Europe 1,547 (60,536) 65 881 33,181 20,124 HOCHTIEF Real Estate 19,698 28,208 10,202 14,958 2,920 4,531 HOCHTIEF Services Corporate Headquarters/ 15,578 13,505 886 691 7,254 7,527 Consolidation (95,402) (69,468) – – 5,281 2,475 HOCHTIEF Group 195,222 156,744 204,956 317,001 501,248 389,437 Divisions Carrying amount of equitymethod investments Purchases of intangible assets, property, plant, equipment and investment properties Purchases of financial assets 2009 2008 2009 2008 2009 2008 (EUR thousand) HOCHTIEF Americas 30,874 27,094 19,626 34,049 2,242 2,961 HOCHTIEF Asia Pacific 1,034,351 936,161 708,703 538,713 73,451 466,524 HOCHTIEF Concessions 670,496 653,273 396 181 48,561 27,558 HOCHTIEF Europe 834 3,344 77,363 47,826 570 5,673 HOCHTIEF Real Estate 59,291 47,445 1,134 3,299 17,492 7,788 HOCHTIEF Services Corporate Headquarters/ 1,987 1,625 6,404 11,112 125 – Consolidation – – 12,397 10,312 27 – HOCHTIEF Group 1,797,833 1,668,942 826,023 645,492 142,468 510,504 Regions External sales by customer location 2009 2008 (EUR thousand) restated Property, plant and equipment Total assets (balance sheet total) 2009 2008 2009 2008 restated Germany 2,142,071 2,285,735 90,225 97,689 3,939,568 4,130,109 Other Europe 1,125,567 1,202,870 53,109 58,012 1,079,937 1,168,288 Americas 6,785,094 8,197,490 107,975 118,343 2,401,092 2,700,357 Asia 1,848,174 2,083,482 443,194 284,616 1,758,490 1,425,886 Australia 6,260,356 4,932,683 797,824 561,733 3,371,190 2,639,424 Africa 4,819 875 – – – – HOCHTIEF Group 18,166,081 18,703,135 1,492,327 1,120,393 12,550,277 12,064,064
Profit/(loss) from operating activities (segment result) 2009 2008 restated ❘ Information for our Shareholders ❘ ❘ Management Report ❘ ❘ Financial Statements and Notes ❘ EBITDA Operating earnings (EBITA) Profit before taxes 2009 2008 restated 2009 2008 restated 2009 2008 restated 80,754 63,710 141,691 144,428 110,054 102,811 93,521 76,893 438,198 264,150 955,552 740,285 535,615 427,467 432,930 327,212 15,743 26,465 114,895 146,054 113,857 145,709 78,699 109,629 17,898 (53,717) 59,865 (9,450) 26,684 (30,250) 30,433 (34,872) 42,905 38,977 56,099 63,695 53,178 59,164 27,001 31,608 18,121 26,044 26,286 34,281 19,032 26,754 17,281 22,906 (88,348) (78,311) (85,790) (74,124) (91,192) (78,791) (79,394) (36,452) 525,271 287,318 1,268,598 1,045,169 767,228 652,864 600,471 496,924 Impairment losses on intangible assets, property, plant and equipment, and investment properties Non-cash expenses Interest and similiar income Interest and similar expenses 2009 2008 2009 2008 2009 2008 2009 2008 – – 100,675 102,765 7,060 18,442 15,915 17,139 – – 83,646 179,893 8,470 11,970 111,643 108,134 – – 13,498 11,908 7,961 13,271 42,987 49,249 – 676 143,327 151,273 25,949 41,224 14,579 16,847 – – 87,605 56,517 2,427 8,837 28,526 36,146 – – 37,845 41,323 1,004 1,689 2,035 5,751 122 2,193 113,586 53,724 5,360 (7,573) (27,859) (37,940) 122 2,869 580,182 597,403 58,231 87,860 187,826 195,326 Total purchases Total assets (balance sheet total) Gross debt 2009 2008 2009 2008 restated 2009 2008 21,868 37,010 2,307,151 2,618,403 2,113,738 2,499,969 782,154 1,005,237 5,048,194 3,908,115 3,517,806 2,691,515 48,957 27,739 1,488,671 1,445,245 912,785 980,316 77,933 53,499 1,823,049 2,001,310 1,461,526 1,645,356 18,626 11,087 1,156,837 1,269,599 1,066,272 1,215,909 6,529 11,112 274,259 306,201 186,027 205,521 12,424 10,312 452,116 515,191 (19,806) (685) 968,491 1,155,996 12,550,277 12,064,064 9,238,348 9,237,901 Purchases 2009 2008 34,670 42,139 20,893 32,376 32,384 55,086 68,235 71,151 812,309 955,244 – – 968,491 1,155,996 Annual Report 2009 187
- Page 1 and 2:
HOCHTIEF Annual Report 2009 ONEROOF
- Page 3 and 4:
Our Company at a Glance in 2009 HOC
- Page 5 and 6:
Turning Vision into Value HOCHTIEF
- Page 7 and 8:
❘ Information for our Shareholder
- Page 9 and 10:
us: For instance, Leighton was awar
- Page 11 and 12:
A major topic relating to the HOCHT
- Page 13 and 14:
esolutions regarding the Executive
- Page 15 and 16:
Executive Board Dr.-Ing. Herbert L
- Page 17 and 18:
One focus of corporate governance a
- Page 19 and 20:
Executive Board compensation also i
- Page 21 and 22:
Supervisory Board compensation tion
- Page 23 and 24:
Indexed performance of HOCHTIEF sto
- Page 25 and 26:
Regional distribution (as of Decemb
- Page 27 and 28:
with the goal of improving an airpo
- Page 29 and 30:
HOCHTIEF Concessions Division: Conc
- Page 31 and 32:
❘ Information for our Shareholder
- Page 33 and 34:
Our global presence HOCHTIEF worldw
- Page 35 and 36:
*For further information, please se
- Page 37 and 38:
The economic crisis will continue t
- Page 39 and 40:
and communications. The weak infras
- Page 41 and 42:
This sustained growth will be affec
- Page 43 and 44:
Internationally, new orders fell by
- Page 45 and 46:
Strategy • Successful corporate s
- Page 47 and 48:
we bring together our experts for t
- Page 49 and 50:
Our cross-divisional competence cen
- Page 51 and 52:
stones of this consulting service i
- Page 53 and 54:
meters of concrete and 142,000 squa
- Page 55 and 56:
Employees • Staff development too
- Page 57 and 58:
market in the USA. Turner currently
- Page 59 and 60:
In our global procurement network,
- Page 61 and 62:
HOCHTIEF Group performance The HOCH
- Page 63 and 64:
Value Added • Net value added con
- Page 65 and 66:
Financial Review • Strong year-on
- Page 67 and 68:
The EUR 15 million negative amount
- Page 69 and 70:
to the emerging challenges of the f
- Page 71 and 72:
Further loans are in place on a loc
- Page 73 and 74:
y Leighton. Other non-current liabi
- Page 75 and 76:
HOCHTIEF Aktiengesellschaft Stateme
- Page 77 and 78:
als. Section 23 (1) of the Articles
- Page 79 and 80:
of parties acting in concert, acqui
- Page 81 and 82:
provided on appointment and replace
- Page 83 and 84:
Segment Reporting Synergies boost s
- Page 85 and 86:
delphia. The project is worth appro
- Page 87 and 88:
jet parking areas. The project will
- Page 89 and 90:
Project highlights in Australia Ser
- Page 91 and 92:
The new contract is worth approxima
- Page 93 and 94:
Budapest Airport HOCHTIEF AirPort s
- Page 95 and 96:
The Elefsina-Patras-Tsakona toll ro
- Page 97 and 98:
HOCHTIEF Europe Division • Return
- Page 99 and 100:
essary work in the North Sea. With
- Page 101 and 102:
HOCHTIEF Real Estate Division • S
- Page 103 and 104:
Together with the Senator Group, th
- Page 105 and 106:
unified and optimized. The associat
- Page 107 and 108:
HOCHTIEF Services Division • Exis
- Page 109 and 110:
2009. HOCHTIEF Energy Management wi
- Page 111 and 112:
Risk Report • Group-wide early wa
- Page 113 and 114:
Execution Ausführungsaudit Audit E
- Page 115 and 116:
Fiscal year 2010 will be shored up
- Page 117 and 118:
HOCHTIEF works with first-rate cert
- Page 119 and 120:
❘ Information for our Shareholder
- Page 121 and 122:
Investing in sustained growth Our c
- Page 123 and 124:
which was established in 2008, is a
- Page 125 and 126:
❘ Information for our Shareholder
- Page 127 and 128:
Consolidated Statement of Earnings
- Page 129 and 130:
Consolidated Balance Sheet (EUR tho
- Page 131 and 132:
❘ Information for our Shareholder
- Page 133 and 134:
[Independent] Auditors’ Report We
- Page 135 and 136: As in the prior year, the Consolida
- Page 137 and 138: Property, plant and equipment is st
- Page 139 and 140: The POC method is used primarily in
- Page 141 and 142: value initially recognized in equit
- Page 143 and 144: The remaining new or amended standa
- Page 145 and 146: IFRIC 17 Distributions of Non-cash
- Page 147 and 148: 6. Other operating expenses (EUR th
- Page 149 and 150: 9. Income taxes 2009 2008 (EUR thou
- Page 151 and 152: Impairment losses of EUR 64,000 (20
- Page 153 and 154: Impairment losses of EUR 58,000 (20
- Page 155 and 156: Associates The following tables sho
- Page 157 and 158: 17. Other receivables and other ass
- Page 159 and 160: The figure of EUR 1,422,095,000 (20
- Page 161 and 162: As of December 31, 2009, HOCHTIEF A
- Page 163 and 164: Top Executive Retention Plan 2004 T
- Page 165 and 166: The quantities of SARs and stock aw
- Page 167 and 168: Investing plan assets to cover futu
- Page 169 and 170: The effects of a one percentage poi
- Page 171 and 172: Sundry other financial liabilities
- Page 173 and 174: Maximum payments as of December 31,
- Page 175 and 176: Management of interest rate risk HO
- Page 177 and 178: The following sensitivity analyses
- Page 179 and 180: The impairments in trade receivable
- Page 181 and 182: 2008 (EUR thousand) Available for s
- Page 183 and 184: The EUR 9,600,000 gains are include
- Page 185: 35. Segment reporting Segmental rep
- Page 189 and 190: All non-cash income and expense and
- Page 191 and 192: The fees for services provided in G
- Page 193 and 194: Corporate Headquarters ❘ Informat
- Page 195 and 196: Supervisory Board Committees Nomina
- Page 197 and 198: Glossary Alumni program The alumni
- Page 199 and 200: Our five year summary Five Year Sum
- Page 201 and 202: Publication Details and Credits Pub