10.08.2012 Views

ONE ROOF

ONE ROOF

ONE ROOF

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

2005* 2006 2007 2008** 2009<br />

Assets<br />

Intangible assets EUR million 330 397 505 483 504<br />

Property, plant and equipment EUR million 682 752 1,028 1,120 1,492<br />

Investment properties EUR million 207 46 41 43 38<br />

Financial assets EUR million 913 951 2,018 2,099 2,284<br />

Other non-current assets EUR million 248 267 666 665 836<br />

Non-current assets EUR million 2,380 2,413 4,258 4,410 5,154<br />

As % of total assets 29.5 28.9 40.0 36.6 41.1<br />

Inventories EUR million 35 73 120 944 1,116<br />

Receivables and other assets<br />

Marketable securities and cash and cash<br />

EUR million 3,622 3,542 4,110 4,113 3,703<br />

equivalents EUR million 2,024 2,328 2,169 2,597 2,577<br />

Current assets EUR million 5,681 5,943 6,399 7,654 7,396<br />

As % of total assets 70.5 71.1 60.0 63.4 58.9<br />

Total assets EUR million 8,061 8,356 10,657 12,064 12,550<br />

Liabilities and Shareholders’ Equity<br />

Attributable to the Group EUR million 1,665 1,808 2,298 1,931 2,210<br />

Minority interest EUR million 537 538 703 895 1,102<br />

Shareholders’ equity EUR million 2,202 2,346 3,001 2,826 3,312<br />

As % of total assets 27.3 28.0 28.2 23.4 26.4<br />

As % of non-current assets 92.5 97.2 70.5 64.1 64.3<br />

Non-current provisions EUR million 365 230 345 435 409<br />

Non-current financial liabilities EUR million 831 772 1,324 1,678 2,048<br />

Other non-current liabilities EUR million 96 82 162 313 296<br />

Non-current liabilities EUR million 1,292 1,084 1,831 2,426 2,753<br />

As % of total assets 16.0 13.0 17.2 20.1 21.9<br />

Current provisions EUR million 644 789 755 715 906<br />

Current financial liabilities EUR million 257 272 643 1,248 796<br />

Other current liabilities EUR million 3,666 3,865 4,427 4,849 4,783<br />

Current liabilities EUR million 4,567 4,926 5,825 6,812 6,485<br />

As % of total assets 56.7 59.0 54.6 56.5 51.7<br />

Total assets EUR million 8,061 8,356 10,657 12,064 12,550<br />

Property, plant and equipment ratio 2 Capital expenditure, including acquisitions<br />

% 8.5 9.0 9.6 9.3 11.9<br />

total EUR million 574 1,044 1,774 1,156 968<br />

Of total: Intangible assets EUR million 11 11 6 13 14<br />

Of total: Property, plant and equipment EUR million 486 727 697 633 812<br />

Of total: Investment properties EUR million – – – – –<br />

Of total: Financial assets EUR million 77 306 1,071 510 142<br />

Capital expenditure ratio 3 % 20.7 31.0 25.0 21.9 22.1<br />

Depreciation and amortization ratio 4 % 57.8 44.0 44.4 60.7 60.7<br />

Receivables turnover 5 4.5 4.6 4.7 5.4 5.1<br />

Total assets turnover 6 1.8 1.9 1.7 1.6 1.5<br />

Net financial assets/(liabilities) EUR million 1,033 1,387 323 (212) (113)<br />

2 Property, plant and equipment ratio: Property, plant and equipment as a percentage of total assets<br />

3 Capital expenditure ratio: Capital expenditure on intangible assets, property, plant and equipment and investment properties as a<br />

percentage of cumulative cost of acquisition<br />

4 Depreciation and amortization ratio: Depreciation and amortization as a percentage of intangible assets, property, plant and equipment and<br />

investment properties<br />

5 Receivables turnover: Ratio of external sales to average trade receivables<br />

6 Total assets turnover: Ratio of external sales to average total assets<br />

Annual Report 2009 200

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!