10.08.2012 Views

ONE ROOF

ONE ROOF

ONE ROOF

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Notes to the Consolidated Financial Statements<br />

188 Annual Report 2009<br />

Explanatory notes to the segmental data<br />

Intersegment sales represent revenue generated between divisions<br />

and segments. They are transacted on an arm’s length<br />

basis. External sales mainly comprise revenue recognized<br />

using the percentage-of-completion method in construction,<br />

construction management and contract mining, in the amount<br />

of EUR 16,500,225,000 (2008: EUR 17,255,456,000). The sum<br />

of external sales and intersegment sales gives total sales revenue<br />

for each division.<br />

The share of profits and losses of equity-method associates<br />

and jointly controlled entities comprises income and expenses,<br />

including impairment losses relating to companies accounted<br />

for using the equity method.<br />

Depreciation and amortization relate to intangible assets with<br />

finite useful lives, property, plant and equipment, and investment<br />

properties.<br />

Purchases comprise additions to intangible assets, property,<br />

plant and equipment, investment properties, equity-method<br />

investments (excluding equity-method adjustments), subsidiaries<br />

and other participating interests.<br />

Total assets are equivalent to the divisions’ totals in the Con-<br />

solidated Balance Sheet. Gross debt equals total assets<br />

minus consolidated shareholders’ equity.<br />

Operating earnings (EBITA) are derived from earnings from<br />

operating activities as follows:<br />

(EUR thousand)<br />

Earnings from operating<br />

2009 2008<br />

restated<br />

activities<br />

+ Net income from participat-<br />

525,271 287,318<br />

ing interests 229,815 305,987<br />

– Non-operating earnings – (+) 14,987<br />

+ Interest credited<br />

Operating earnings<br />

12,142 44,572<br />

(EBITA) 767,228 652,864<br />

This calculation is based on the following considerations:<br />

Net income from participating interests contains all income<br />

and expense from equity stakes held for operational purposes<br />

and is thus an integral part of operating earnings.<br />

Income and expenses classified as exceptional items for<br />

business management purposes or resulting from exceptional<br />

transactions hinder analysis of ordinary operations and should<br />

be attributed to non-operating earnings. There were no such<br />

transactions in the year under review. The negative figure of<br />

EUR 14,987,000 for prior-year non-operating earnings consisted<br />

entirely of restructuring expenses at HOCHTIEF Europe.<br />

Earnings from operating activities are adjusted by crediting in-<br />

terest on the average financing balance for 2009 and 2008. In<br />

business management terms, this interest credit has an operating,<br />

not a financing, origin since it represents the amount by<br />

which operating income has been reduced. The average financing<br />

balance is calculated by subtracting the level of inventories<br />

and construction costs (POC) that require funding from interestbearing<br />

financial resources. Such resources comprise advance<br />

and progress payments received for long-term construction<br />

contracts and the balance of receivables and payables in respect<br />

of third parties and construction joint ventures.<br />

36. Notes to the Consolidated Statement of Cash Flows<br />

The Consolidated Statement of Cash Flows classifies cash<br />

flows into operating, investing and financing activities. Exchange<br />

rate effects are eliminated and their influence on the cash position<br />

is disclosed separately. Changes in cash and cash equivalents<br />

due to acquisitions and disposals of consolidated companies<br />

are shown separately under cash used in or provided<br />

by investing activities. The EUR 35,227,000 decrease in cash<br />

and cash equivalents due to consolidation changes related<br />

entirely to cash and cash equivalents included in disposals.<br />

The prior-year decrease of EUR 19,660,000 represented the<br />

balance of EUR 758,000 in additions to cash and cash equivalents<br />

from acquisitions and EUR 20,418,000 in cash and cash<br />

equivalents included in disposals.<br />

The EUR 1,769,644,000 (2008: EUR 1,787,713,000) year-end<br />

total for cash and cash equivalents shown on the cash flow<br />

statement matches the cash and cash equivalents item on the<br />

balance sheet. The total comprises EUR 2,036,000 (2008:<br />

EUR 1,743,000) in petty cash, EUR 1,122,980,000 (2008: EUR<br />

1,063,771,000) in cash balances at banks and EUR 644,628,000<br />

(2008: EUR 722,199,000) in marketable securities with maturities<br />

of no more than three months at the time of acquisition.<br />

Cash and cash equivalents to the value of EUR 10,390,000<br />

are subject to restrictions (2008: EUR 1,364,000).

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!