ONE ROOF
ONE ROOF
ONE ROOF
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Notes to the Consolidated Financial Statements<br />
188 Annual Report 2009<br />
Explanatory notes to the segmental data<br />
Intersegment sales represent revenue generated between divisions<br />
and segments. They are transacted on an arm’s length<br />
basis. External sales mainly comprise revenue recognized<br />
using the percentage-of-completion method in construction,<br />
construction management and contract mining, in the amount<br />
of EUR 16,500,225,000 (2008: EUR 17,255,456,000). The sum<br />
of external sales and intersegment sales gives total sales revenue<br />
for each division.<br />
The share of profits and losses of equity-method associates<br />
and jointly controlled entities comprises income and expenses,<br />
including impairment losses relating to companies accounted<br />
for using the equity method.<br />
Depreciation and amortization relate to intangible assets with<br />
finite useful lives, property, plant and equipment, and investment<br />
properties.<br />
Purchases comprise additions to intangible assets, property,<br />
plant and equipment, investment properties, equity-method<br />
investments (excluding equity-method adjustments), subsidiaries<br />
and other participating interests.<br />
Total assets are equivalent to the divisions’ totals in the Con-<br />
solidated Balance Sheet. Gross debt equals total assets<br />
minus consolidated shareholders’ equity.<br />
Operating earnings (EBITA) are derived from earnings from<br />
operating activities as follows:<br />
(EUR thousand)<br />
Earnings from operating<br />
2009 2008<br />
restated<br />
activities<br />
+ Net income from participat-<br />
525,271 287,318<br />
ing interests 229,815 305,987<br />
– Non-operating earnings – (+) 14,987<br />
+ Interest credited<br />
Operating earnings<br />
12,142 44,572<br />
(EBITA) 767,228 652,864<br />
This calculation is based on the following considerations:<br />
Net income from participating interests contains all income<br />
and expense from equity stakes held for operational purposes<br />
and is thus an integral part of operating earnings.<br />
Income and expenses classified as exceptional items for<br />
business management purposes or resulting from exceptional<br />
transactions hinder analysis of ordinary operations and should<br />
be attributed to non-operating earnings. There were no such<br />
transactions in the year under review. The negative figure of<br />
EUR 14,987,000 for prior-year non-operating earnings consisted<br />
entirely of restructuring expenses at HOCHTIEF Europe.<br />
Earnings from operating activities are adjusted by crediting in-<br />
terest on the average financing balance for 2009 and 2008. In<br />
business management terms, this interest credit has an operating,<br />
not a financing, origin since it represents the amount by<br />
which operating income has been reduced. The average financing<br />
balance is calculated by subtracting the level of inventories<br />
and construction costs (POC) that require funding from interestbearing<br />
financial resources. Such resources comprise advance<br />
and progress payments received for long-term construction<br />
contracts and the balance of receivables and payables in respect<br />
of third parties and construction joint ventures.<br />
36. Notes to the Consolidated Statement of Cash Flows<br />
The Consolidated Statement of Cash Flows classifies cash<br />
flows into operating, investing and financing activities. Exchange<br />
rate effects are eliminated and their influence on the cash position<br />
is disclosed separately. Changes in cash and cash equivalents<br />
due to acquisitions and disposals of consolidated companies<br />
are shown separately under cash used in or provided<br />
by investing activities. The EUR 35,227,000 decrease in cash<br />
and cash equivalents due to consolidation changes related<br />
entirely to cash and cash equivalents included in disposals.<br />
The prior-year decrease of EUR 19,660,000 represented the<br />
balance of EUR 758,000 in additions to cash and cash equivalents<br />
from acquisitions and EUR 20,418,000 in cash and cash<br />
equivalents included in disposals.<br />
The EUR 1,769,644,000 (2008: EUR 1,787,713,000) year-end<br />
total for cash and cash equivalents shown on the cash flow<br />
statement matches the cash and cash equivalents item on the<br />
balance sheet. The total comprises EUR 2,036,000 (2008:<br />
EUR 1,743,000) in petty cash, EUR 1,122,980,000 (2008: EUR<br />
1,063,771,000) in cash balances at banks and EUR 644,628,000<br />
(2008: EUR 722,199,000) in marketable securities with maturities<br />
of no more than three months at the time of acquisition.<br />
Cash and cash equivalents to the value of EUR 10,390,000<br />
are subject to restrictions (2008: EUR 1,364,000).