10.01.2015 Views

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table V-14<br />

Annual <strong>Impact</strong> <strong>Fee</strong> Revenue Estimates<br />

Year<br />

<strong>County</strong>wide<br />

Population (1)<br />

New<br />

Population (2)<br />

Estimated<br />

Revenues (3)<br />

2004 138,393<br />

2005 140,562 2,169 $441,775<br />

2006 143,318 2,756 $561,333<br />

2007 146,129 2,811 $572,535<br />

2008 148,996 2,867 $583,941<br />

2009 151,918 2,922 $595,143<br />

2010 154,896 2,978 $606,549<br />

2011 158,245 3,349 $682,113<br />

2012 161,671 3,426 $697,796<br />

2013 165,171 3,500 $712,868<br />

2014 168,749 3,578 $728,755<br />

2015 172,407 3,658 $745,049<br />

2016 175,781 3,374 $687,205<br />

2017 179,223 3,442 $701,055<br />

2018 182,730 3,507 $714,294<br />

2019 186,308 3,578 $728,755<br />

2020 189,924 3,616 $736,495<br />

2021 193,215 3,291 $670,300<br />

2022 196,566 3,351 $682,520<br />

2023 199,976 3,410 $694,537<br />

2024 203,448 3,472 $707,165<br />

2025 207,014 3,566 $726,311<br />

$13,976,494<br />

<strong>Fee</strong> per functional resident (4) $245.20<br />

<strong>Fee</strong> per resident (5) $203.68<br />

(1) Source: Section II, Table II-1 (some of the years are not shown in Table II-1.<br />

Calculations are on based growth rate provided in the IRC Comprehensive Plan<br />

and seasonal population projections.)<br />

(2) Additional population per year.<br />

(3) New population (Item 2) multiplied by fee per resident (Item 5).<br />

(4) Source: Table V-11<br />

(5) To convert the fee per functional resident to fee per resident, fee per functional<br />

resident (Item 4) multiplied by functional population from Table V-4 and divided by<br />

the population from Table V-4.<br />

As mentioned above, the impact fee revenue projections are based on population growth<br />

estimates. For impact fee purposes, revenue projections serve only as an overall<br />

Tindale-Oliver & Associates, Inc.<br />

<strong>Indian</strong> <strong>River</strong> <strong>County</strong><br />

May 2005 V-17 <strong>Impact</strong> <strong>Fee</strong> <strong>Study</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!