10.01.2015 Views

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Table X-18<br />

2025 Demand and Cost Forecast<br />

Calculation Component<br />

Forecasted Demand<br />

2025 Unincoporated <strong>County</strong> Population (1) 132,696<br />

Regional Parks:<br />

Adopted LOS Standard (Acres per 1,000 Residents) (2) 6.22<br />

2025 Required Acreage (3) 825.37<br />

Existing Acreage (4) 551.39<br />

Additional Regional Park Acreage Needed (5) 273.98<br />

Cost per Acre (6) $140,135<br />

Total Cost for Regional Parks (7) $38,394,187<br />

Community and Neighborhood Parks:<br />

Adopted LOS Standard (Acres per 1,000 Residents) (2) 0.39<br />

2025 Required Acreage (3) 51.750<br />

Existing Acreage (4) 34.890<br />

Additional Regional Park Acreage Needed (5) 16.86<br />

Cost per Acre (6) $136,040<br />

Total Cost for Community and Neighborhood Parks (7) $2,293,634<br />

Total Cost for Community and Neighborhood Parks (8)<br />

(1) Source: Section II, Table II-1<br />

$40,687,821<br />

(2) Source: Table X-2<br />

(3) Required 2025 acreage for each parks type, based on existing LOS and 2025 population.<br />

(4) Source: Table X-1<br />

(5) 2025 required parks acreage (Item 3) less existing parks acreage (Item 4) for each park type.<br />

(6) Sum of the total cost per acre for land (Source: Table X-6) and equipment (Source: Table X-7<br />

for regional park equipment and Table X-8 for neighborhood park neighborhood park<br />

equipment).<br />

(7) Total cost per acre (Item 6) multiplied by additional acreage needed (Item 5) for each<br />

respective park type.<br />

(8) The sum of the total cost for regional parks and the total cost for <strong>com</strong>munity and<br />

neighborhood parks.<br />

As presented in Table X-18, the <strong>County</strong> will need an additional 274 acres of regional<br />

parks and 51.8 acres of neighborhood/<strong>com</strong>munity parks by 2025. This would require an<br />

investment of $40.7 million, of which $5.8 million has been programmed for the next<br />

five years.<br />

Estimated Revenues<br />

Based on the growth population projections provided by the IRC Comprehensive Plan<br />

and impact cost per resident calculated in Table X-15, it is estimated that the parks and<br />

recreation impact fee revenues through 2025 will generate $26.3 million.<br />

Tindale-Oliver & Associates, Inc.<br />

<strong>Indian</strong> <strong>River</strong> <strong>County</strong><br />

May 2005 X-24 <strong>Impact</strong> <strong>Fee</strong> <strong>Study</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!