10.01.2015 Views

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table IX-5<br />

2-Mill Revenue Credit<br />

Calculation Step<br />

Figure<br />

Total Five-Year Projected 2-Mill Revenues (1) $137,968,539<br />

Percent of Five-Year 2-Mill Revenue used for Capital Expansion (2) 27.3%<br />

Average Annual Five-Year 2-Mill Revenue Used for Capital Expansion (3) $7,533,082<br />

Total Five-Year Average Annual Students (4) 16,266<br />

2-Mill Annual Revenue Per Student (5) $463.12<br />

Capitalization Rate 5.00%<br />

Capitalization Period, Years 25<br />

Present Value of Annual 2-Mill Revenue (6) $6,527.19<br />

(1) Source: IRC School District’s Capital Outlay Five-Year Plan Revenue Forecast, adopted<br />

September 7, 2004.<br />

(2) Ratio of five-year 2-mill revenue used for expansion to total 2-mill revenues, from the Capital<br />

Outlay Five-Year Plan Revenue Forecast, adopted September 7, 2004.<br />

(3) Adjusted total five-year projected 2-mill revenues (Item 1) multiplied by the percentage of<br />

total five-year 2-mill revenues used for capital expansion (Item 2) and divided by five years<br />

to determine the average annual five-year 2-mill revenue used for capital expansion.<br />

(4) Source: Table IX-3<br />

(5) The 2-mill revenue per student figure is calculated by dividing the total expected 2-mill<br />

revenue used for expansion (Item 3) by the average annual number of planned student<br />

stations (Item 4).<br />

(6) The present value of the 2-mill revenue per student (Item 5) at capitalization rate of 5 percent<br />

over 25 years.<br />

Vacant Land Credit<br />

The last credit is for past payments of property taxes for vacant land. Here, the value of<br />

the 2-mills of vacant land used for capital expansion is calculated per student. The value<br />

of countywide vacant land is $1.08 billion, of which $2.1 million is attributed to the 2-<br />

mills levied by the School District. Of the 2-mill revenue levied, approximately 27.3<br />

percent is used for capital expansion. Therefore, the value of countywide vacant land for<br />

the portion of the 2-mill revenues for expansion of school facilities is $590,127. This<br />

amount is used to give credit for past property taxes paid by property owners of vacant<br />

land on a per-student basis. The total credit amount for vacant land is determined by<br />

dividing the value of 2-mills of vacant land used for expansion by the average annual<br />

number of student stations. This results in a vacant land credit of $36.28 per student.<br />

The present value of the vacant land revenue per student is based on a capitalization rate<br />

of 5 percent over a capitalization period of 25 years. This results in a present value credit<br />

of $511 per student.<br />

Tindale-Oliver & Associates, Inc.<br />

<strong>Indian</strong> <strong>River</strong> <strong>County</strong><br />

May 2005 IX-12 <strong>Impact</strong> <strong>Fee</strong> <strong>Study</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!