Indian River County Impact Fee Study Final Report - irccdd.com
Indian River County Impact Fee Study Final Report - irccdd.com
Indian River County Impact Fee Study Final Report - irccdd.com
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Table VII-16<br />
Annual <strong>Impact</strong> <strong>Fee</strong> Revenue Estimates<br />
Year<br />
<strong>County</strong>wide<br />
Population (1)<br />
New<br />
Population (2)<br />
Estimated<br />
Revenues (3)<br />
2004 133,964<br />
2005 135,972 2,008 $311,521<br />
2006 138,560 2,588 $401,502<br />
2007 141,198 2,638 $409,259<br />
2008 143,885 2,687 $416,861<br />
2009 146,621 2,736 $424,463<br />
2010 149,406 2,785 $432,065<br />
2011 152,554 3,148 $488,381<br />
2012 155,773 3,219 $499,396<br />
2013 159,058 3,285 $509,635<br />
2014 162,413 3,355 $520,495<br />
2015 165,840 3,427 $531,665<br />
2016 168,975 3,135 $486,364<br />
2017 172,169 3,194 $495,517<br />
2018 175,418 3,249 $504,050<br />
2019 178,730 3,312 $513,824<br />
2020 182,070 3,340 $518,168<br />
2021 185,074 3,004 $466,041<br />
2022 188,129 3,055 $473,953<br />
2023 191,231 3,102 $481,244<br />
2024 194,384 3,153 $489,156<br />
2025 197,620 3,236 $502,033<br />
$9,875,593<br />
<strong>Fee</strong> per functional resident (4) $175.79<br />
<strong>Fee</strong> per resident (5) $155.14<br />
(1) Source: Section II, Table II-1 (some of the years are not shown in Table II-1.<br />
Calculations are based on growth rate provided in the IRC Comprehensive Plan<br />
and seasonal population projections.)<br />
(2) Additional population per year.<br />
(3) New population (Item 1) multiplied by fee per resident (Item 5).<br />
(4) Source: Table VII-13<br />
(5) To convert the fee per functional resident to fee per resident, fee per functional<br />
resident (Item 4) multiplied by functional population from Table VII-4 and divided<br />
by population from Table VII-4.<br />
As mentioned above, the impact fee revenue projections are based on population growth<br />
estimates. For impact fee purposes, revenue projections serve only as an overall<br />
Tindale-Oliver & Associates, Inc.<br />
<strong>Indian</strong> <strong>River</strong> <strong>County</strong><br />
May 2005 VII-19 <strong>Impact</strong> <strong>Fee</strong> <strong>Study</strong>