10.01.2015 Views

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Table VII-16<br />

Annual <strong>Impact</strong> <strong>Fee</strong> Revenue Estimates<br />

Year<br />

<strong>County</strong>wide<br />

Population (1)<br />

New<br />

Population (2)<br />

Estimated<br />

Revenues (3)<br />

2004 133,964<br />

2005 135,972 2,008 $311,521<br />

2006 138,560 2,588 $401,502<br />

2007 141,198 2,638 $409,259<br />

2008 143,885 2,687 $416,861<br />

2009 146,621 2,736 $424,463<br />

2010 149,406 2,785 $432,065<br />

2011 152,554 3,148 $488,381<br />

2012 155,773 3,219 $499,396<br />

2013 159,058 3,285 $509,635<br />

2014 162,413 3,355 $520,495<br />

2015 165,840 3,427 $531,665<br />

2016 168,975 3,135 $486,364<br />

2017 172,169 3,194 $495,517<br />

2018 175,418 3,249 $504,050<br />

2019 178,730 3,312 $513,824<br />

2020 182,070 3,340 $518,168<br />

2021 185,074 3,004 $466,041<br />

2022 188,129 3,055 $473,953<br />

2023 191,231 3,102 $481,244<br />

2024 194,384 3,153 $489,156<br />

2025 197,620 3,236 $502,033<br />

$9,875,593<br />

<strong>Fee</strong> per functional resident (4) $175.79<br />

<strong>Fee</strong> per resident (5) $155.14<br />

(1) Source: Section II, Table II-1 (some of the years are not shown in Table II-1.<br />

Calculations are based on growth rate provided in the IRC Comprehensive Plan<br />

and seasonal population projections.)<br />

(2) Additional population per year.<br />

(3) New population (Item 1) multiplied by fee per resident (Item 5).<br />

(4) Source: Table VII-13<br />

(5) To convert the fee per functional resident to fee per resident, fee per functional<br />

resident (Item 4) multiplied by functional population from Table VII-4 and divided<br />

by population from Table VII-4.<br />

As mentioned above, the impact fee revenue projections are based on population growth<br />

estimates. For impact fee purposes, revenue projections serve only as an overall<br />

Tindale-Oliver & Associates, Inc.<br />

<strong>Indian</strong> <strong>River</strong> <strong>County</strong><br />

May 2005 VII-19 <strong>Impact</strong> <strong>Fee</strong> <strong>Study</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!