Indian River County Impact Fee Study Final Report - irccdd.com
Indian River County Impact Fee Study Final Report - irccdd.com
Indian River County Impact Fee Study Final Report - irccdd.com
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Table IX-11<br />
Annual <strong>Impact</strong> <strong>Fee</strong> Revenue Estimates<br />
Year<br />
<strong>County</strong>wide<br />
Population (1)<br />
New<br />
Population (2)<br />
Estimated<br />
Revenues (3)<br />
2004 138,393<br />
2005 140,562 2,169 $1,387,921<br />
2006 143,318 2,756 $1,763,537<br />
2007 146,129 2,811 $1,798,731<br />
2008 148,996 2,867 $1,834,565<br />
2009 151,918 2,922 $1,869,759<br />
2010 154,896 2,978 $1,905,592<br />
2011 158,245 3,349 $2,142,992<br />
2012 161,671 3,426 $2,192,263<br />
2013 165,171 3,500 $2,239,615<br />
2014 168,749 3,578 $2,289,526<br />
2015 172,407 3,658 $2,340,718<br />
2016 175,781 3,374 $2,158,989<br />
2017 179,223 3,442 $2,202,501<br />
2018 182,730 3,507 $2,244,094<br />
2019 186,308 3,578 $2,289,526<br />
2020 189,924 3,616 $2,313,842<br />
2021 193,215 3,291 $2,105,878<br />
2022 196,566 3,351 $2,144,271<br />
2023 199,976 3,410 $2,182,025<br />
2024 203,448 3,472 $2,221,698<br />
2025 207,014 3,566 $2,281,848<br />
$43,909,891<br />
<strong>Fee</strong> per residential unit (4) $1,298.34<br />
<strong>Fee</strong> per resident (5) $639.89<br />
(1) Source: Section II, Table II-1 (some of the years are not shown in Table II-1.<br />
Calculations are on based growth rate provided in the IRC Comprehensive Plan and<br />
seasonal population projections).<br />
(2) Population growth per year, based annual population in Item 1.<br />
(3) New population (Item 2) multiplied by fee per resident (Item 5).<br />
(4) Net impact cost per student (Source: Table IX-7) multiplied by the average number<br />
of students per residential land use (Source: Table IX-8).<br />
(5) To convert the fee per residential unit to fee per resident, the fee per residential unit<br />
(Item 4) is divided by the weighted average number of residents per unit (from Table<br />
II-6).<br />
Tindale-Oliver & Associates, Inc.<br />
<strong>Indian</strong> <strong>River</strong> <strong>County</strong><br />
May 2005 IX-17 <strong>Impact</strong> <strong>Fee</strong> <strong>Study</strong>