10.01.2015 Views

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table IX-3<br />

Total <strong>Impact</strong> Cost per Student<br />

Calculation Step<br />

Elementary<br />

School<br />

Middle<br />

School<br />

High<br />

School<br />

Weighted Avg/<br />

Total<br />

Facility <strong>Impact</strong> Cost per Student<br />

Facility Cost per Student Station (1) $16,644.54 $19,074.68 $24,957.04 $21,897.13<br />

Projected Student Capacity for 2008/09 School Year (2) 8,252 3,584 3,621 15,457<br />

Total Cost for All Students (3) $137,350,744 $68,363,653 $90,369,442 $296,083,839<br />

Projected Students for 2008/09 School Year (2) 7,548 4,074 4,866 16,488<br />

Distribution of Projected Students for 2008/09 School Year (4) 45.8% 24.7% 29.5% 100.0%<br />

Weighted Average Total Facility <strong>Impact</strong> Cost per Student (5) $18,196.97 $16,780.47 $18,571.61 $17,957.54<br />

Debt <strong>Impact</strong> Cost per Student<br />

Five-Year Average Annual Debt for Capital Expansion (2) $1,252,902<br />

Average Annual Students for 2004/05 through 2008/09 (6) 16,266<br />

Amount Financed per Student $77.03<br />

Average Cost of Financing 5%<br />

Annual Interest $3.85<br />

Capitalization Period, Years 25<br />

Present Value Interest of Debt per Student (7) $54.28<br />

Total <strong>Impact</strong> Cost per Student (8) $18,011.82<br />

(1) Source: Table IX-2<br />

(2) Source: School District, IRC<br />

(3) The total cost per student station (Item 1) multiplied by the projected student capacity for<br />

the 2008/09 (Item 2).<br />

(4) The distribution of projected students for the 2008/09 school year is calculated by dividing<br />

the projected number of students for the 2008/09 school year for each school type by the<br />

total projected students for the 2008/09 school year.<br />

(5) The weighted total facility impact cost per student by school type is calculated by dividing<br />

the total cost for all students for each school type (Item 3) by the respective projected<br />

number of students for each school type.<br />

(6) The five-year average annual number of students (for the 2004/05 through 2008/09 school<br />

years) is used to determine the five-year average debt per student for that same time period.<br />

Note that the five-year average annual student figure is different than the total projected<br />

students for the 2008/09 school year, which is derived using information from the State of<br />

Florida Department of Education Preliminary Capital Outlay FTE Forecast for Facilities<br />

Planning for IRC.<br />

(7) The present value of the interest paid on the debt per student at 5 percent interest over a<br />

period of 25 years.<br />

(8) The total impact cost per student is the sum of the weighted total facilities impact cost per<br />

student (Item 5) and the present value interest of debt per student (Item 7).<br />

Credit Component<br />

In addition to the school impact fees, other revenues generated by new development that<br />

are used towards capital expansion of school facilities must be considered in the credit<br />

<strong>com</strong>ponent of the school impact fee. This ensures that each new residential development<br />

pays the appropriately calculated impact fee based on the type of housing unit, less any<br />

additional revenues included as part of the impact fee credit. A credit for school impact<br />

Tindale-Oliver & Associates, Inc.<br />

<strong>Indian</strong> <strong>River</strong> <strong>County</strong><br />

May 2005 IX-9 <strong>Impact</strong> <strong>Fee</strong> <strong>Study</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!