10.01.2015 Views

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

Indian River County Impact Fee Study Final Report - irccdd.com

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Table III-15<br />

Annual <strong>Impact</strong> <strong>Fee</strong> Revenue Estimates<br />

Year<br />

<strong>County</strong>wide<br />

Population (1)<br />

New<br />

Population (2)<br />

Estimated<br />

Revenues (3)<br />

2004 138,393<br />

2005 140,562 2,169 $208,202<br />

2006 143,318 2,756 $264,548<br />

2007 146,129 2,811 $269,828<br />

2008 148,996 2,867 $275,203<br />

2009 151,918 2,922 $280,483<br />

2010 154,896 2,978 $285,858<br />

2011 158,245 3,349 $321,471<br />

2012 161,671 3,426 $328,862<br />

2013 165,171 3,500 $335,965<br />

2014 168,749 3,578 $343,452<br />

2015 172,407 3,658 $351,131<br />

2016 175,781 3,374 $323,870<br />

2017 179,223 3,442 $330,398<br />

2018 182,730 3,507 $336,637<br />

2019 186,308 3,578 $343,452<br />

2020 189,924 3,616 $347,100<br />

2021 193,215 3,291 $315,903<br />

2022 196,566 3,351 $321,662<br />

2023 199,976 3,410 $327,326<br />

2024 203,448 3,472 $333,277<br />

2025 207,014 3,566 $342,300<br />

$6,586,928<br />

<strong>Fee</strong> per functional resident (4) $109.17<br />

<strong>Fee</strong> per resident (5) $95.99<br />

(1) Source: Section II, Table II-1 (some of the years are not shown in<br />

Table II-1. Calculations are based on growth rate provided in the IRC<br />

Comprehensive Plan and seasonal population projections.)<br />

(2) Additional population per year.<br />

(3) New population (Item 2) multiplied by fee per resident (Item 5).<br />

(4) Source: Table III-12<br />

(5) To convert the fee per functional resident to fee per resident, fee per<br />

functional resident (Item 4) multiplied by functional population from<br />

Table III-4 and divided by population from Table III-4.<br />

As mentioned previously, the impact fee revenue projections are based on population<br />

growth estimates. For impact fee purposes, revenue projections serve only as an overall<br />

Tindale-Oliver & Associates, Inc.<br />

<strong>Indian</strong> <strong>River</strong> <strong>County</strong><br />

May 2005 III-16 <strong>Impact</strong> <strong>Fee</strong> <strong>Study</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!