registration document France Telecom 2009 - Orange.com

9 ANALYSIS
analysis of the financial position and earnings
OF THE GROUP’S FINANCIAL POSITION AND EARNINGS
Operating segments
The table below sets out, for each of the France Telecom Group’s operating segments, the transition from data on a historical basis to
data on a comparable basis for 2008 for the key operating data.
2008
(in millions of euros)
Revenues
Financial year ended December 31, 2008
EBITDA
Operating
income
CAPEX
Average
number of
employees
France
Data on a historical basis 23,726 9,854 7,431 2,302 77,911
Changes in the scope of consolidation (1) (72) 27 29 - (22)
Foreign exchange fl uctuations (1) (2) - - - - -
Other changes (1) (3) (27) (100) (99) 4 905
Data on a comparable basis (1) 23,627 9,781 7,361 2,306 78,794
United Kingdom
Data on a historical basis 5,926 1,204 286 453 11,075
Changes in the scope of consolidation (1) - - - - -
Foreign exchange fl uctuations (1) (2) (637) (165) (66) (48) -
Other changes (1) (3) - 41 41 - 5
Data on a comparable basis (1) 5,289 1,080 261 405 11,080
Spain
Data on a historical basis 4,067 614 (630) 569 3,490
Changes in the scope of consolidation (1) - - - - -
Foreign exchange fl uctuations (1) (2) - - - - -
Other changes (1) (3) - - - - -
Data on a comparable basis (1) 4,067 614 (630) 569 3,490
Poland
Data on a historical basis 5,184 2,146 943 736 29,481
Changes in the scope of consolidation (1) - 2 2 - (72)
Foreign exchange fl uctuations (1) (2) (982) (408) (180) (139) -
Other changes (1) (3) - - - - -
Data on a comparable basis (1) 4,202 1,740 765 597 29,409
Rest of the World
Data on a historical basis 8,322 3,446 2,134 1,582 24,364
Changes in the scope of consolidation (16) (2) (2) - (14)
Foreign exchange fl uctuations (1) (2) 105 47 32 9 -
Other changes (1) (3) (2) - - - (4)
Data on a comparable basis (1) 8,409 3,491 2,164 1,591 24,346
Enterprise
Data on a historical basis 7,785 1,508 1,115 356 20,403
Changes in the scope of consolidation (1) 6 (1) (1) 1 24
Foreign exchange fl uctuations (1) (2) 48 70 71 (1) -
Other change s (1) (3) (5) 1 (1) - (53)
Data on a comparable basis (1) 7,834 1,578 1,184 356 20,374
International Carriers & Shared Services
Data on a historical basis 1,349 (444) (1,007) 869 16,069
Changes in the scope of consolidation (1) 9 (4) (4) - (16)
Foreign exchange fl uctuations (1) (2) - 18 19 - -
Other changes (1) (3) (13) 59 58 (5) (853)
Data on a comparable basis (1) 1,345 (371) (934) 864 15,200
(1) Unaudited data.
(2) Foreign exchange fl uctuations between average exchange rates in 2008 and average exchange rates in 2009.
(3) Including the impact of internal reorganizations between operating segments that do not affect the Group as a whole.
254
2009 REGISTRATION DOCUMENT / FRANCE TELECOM