2009 - Ciputra Development
2009 - Ciputra Development
2009 - Ciputra Development
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
The original consolidated financial statements included herein are in<br />
the Indonesian language.<br />
PT CIPUTRA DEVELOPMENT Tbk<br />
DAN ANAK PERUSAHAAN<br />
LAPORAN ARUS KAS KONSOLIDASI<br />
Tahun yang Berakhir pada Tanggal-tanggal<br />
31 Desember 2010 dan <strong>2009</strong><br />
(Disajikan dalam ribuan rupiah, kecuali dinyatakan lain)<br />
PT CIPUTRA DEVELOPMENT Tbk<br />
AND SUBSIDIARIES<br />
CONSOLIDATED STATEMENTS OF CASH FLOWS<br />
Years Ended December 31, 2010 and <strong>2009</strong><br />
(Expressed in rupiah, unless otherwise stated)<br />
Catatan/<br />
2010 Notes <strong>2009</strong><br />
ARUS KAS DARI AKTIVITAS<br />
CASH FLOWS FROM OPERATING<br />
OPERASI<br />
ACTIVITIES<br />
Penerimaan kas dari pelanggan 1.915.761.728.652 1.427.387.070.536 Cash receipts from customers<br />
Pembayaran kas kepada:<br />
Cash paid to:<br />
Kontraktor, pemasok dan<br />
lainnya (927.472.624.873) (762.760.139.234) Contractors, suppliers and others<br />
Gaji dan tunjangan karyawan (174.945.271.555) (149.213.698.281) Salaries and allowances<br />
Pembayaran kas untuk beban<br />
Cash paid for other operating<br />
operasi lainnya (162.971.472.829) (143.498.273.474) expenses<br />
Kas yang diperoleh dari aktivitas<br />
Cash provided by<br />
operasi 650.372.359.395 371.914.959.547 operations<br />
Penerimaan bunga dari hasil<br />
Receipt of interest income<br />
investasi 111.589.790.243 110.052.073.956 from investments<br />
Pencairan investasi efek<br />
Redemption of investment in<br />
diperdagangkan dan deposito<br />
trading securities and time<br />
berjangka - jangka panjang 45.848.669.108 4d 84.128.551.653 deposits - long-term<br />
Kenaikan (penurunan) hutang<br />
Increase (decrease) in due to<br />
hubungan istimewa 8.300.281.028 27 (253.653.485) related parties<br />
Pembayaran untuk:<br />
Payments of:<br />
Pajak penghasilan (146.940.153.833) (130.171.663.158) Income taxes<br />
Beban bunga dan beban keuangan<br />
Interest expense and other<br />
lainnya (27.595.603.339) (19.881.577.571) financial charges<br />
Kenaikan dana yang dibatasi<br />
penggunaannya (29.575.611.046) 10 (41.315.258.674) Increase in restricted funds<br />
Penempatan investasi efek<br />
Investment in trading securities<br />
diperdagangkan dan deposito and time deposits -<br />
berjangka - jangka panjang (2.213.424.042) 4d (50.848.669.108) long-term<br />
Penurunan (kenaikan) piutang<br />
Decrease (increase) in<br />
hubungan istimewa (484.032.277) 27 8.845.674.079 due from related parties<br />
Kas bersih yang diperoleh dari<br />
Net cash provided by<br />
aktivitas operasi 609.302.275.237 332.470.437.239 operating activities<br />
ARUS KAS DARI AKTIVITAS<br />
CASH FLOWS FROM INVESTING<br />
INVESTASI<br />
ACTIVITIES<br />
Pencairan investasi<br />
dalam efek dimiliki hingga<br />
Sale of investment in<br />
jatuh tempo 267.486.416.799 4d - held-to-maturity securities<br />
Hasil penjualan aset tetap 2.583.851.925 8 2.907.498.246 Proceeds from sale of fixed assets<br />
Perolehan aset tetap, tanah untuk<br />
Acquisition of fixed assets and<br />
pengembangan, dan properti<br />
land for development, and<br />
investasi, dan pembayaran<br />
investment properties,<br />
uang muka pembelian<br />
and payment of advances for<br />
tanah dan lainnya (619.374.021.110) 7,8,9,10 (361.323.204.297) purchase of land and others<br />
Penambahan investasi pada anak<br />
perusahaan dan perusahaan<br />
Additional investment in subsidiaries<br />
asosiasi (103.547.890.010) 1c.1,1c.6 (425.406.731.458) and associated companies<br />
Perolehan anak perusahaan melalui<br />
Acquisition of subsidiaries through<br />
pembelian saham - 1c (103.778.000.000) purchase of share ownership<br />
Kenaikan piutang hubungan<br />
istimewa (50.448.080.088) 27 (58.280.000.000) Increase in due from related party<br />
Penempatan investasi<br />
dalam efek dimiliki hingga<br />
Placement of investment in<br />
jatuh tempo (35.137.143.352) 4d (219.532.487.194) held-to-maturity securities<br />
Kenaikan aset lain-lain (4.046.890.646) (1.990.210.774) Increase in other assets<br />
Kas bersih yang digunakan untuk<br />
Net cash used in investing<br />
aktivitas investasi (542.483.756.482) (1.167.403.135.477) activities<br />
Catatan atas laporan keuangan konsolidasi terlampir merupakan<br />
bagian yang tidak terpisahkan dari laporan keuangan konsolidasi<br />
secara keseluruhan.<br />
The accompanying notes form an integral part of these<br />
consolidated financial statements.<br />
5