04.07.2014 Views

FY 2012 Operating Budget and FY 2013-2017 Financial ... - Septa

FY 2012 Operating Budget and FY 2013-2017 Financial ... - Septa

FY 2012 Operating Budget and FY 2013-2017 Financial ... - Septa

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Financial</strong> <strong>and</strong> <strong>Budget</strong>ary Policies<br />

Debt Service Requirements<br />

(Amounts in Thous<strong>and</strong>s)<br />

Total<br />

Year Ending<br />

Debt Service<br />

June 30 Interest * Principal Requirements<br />

<strong>2012</strong> 21,776 28,040 49,816<br />

<strong>2013</strong> 22,830 27,555 50,385<br />

2014 21,614 28,730 50,344<br />

2015 20,463 30,005 50,468<br />

2016 19,307 31,180 50,487<br />

<strong>2017</strong> 17,921 32,590 50,511<br />

2018 16,469 34,075 50,544<br />

2019 14,898 35,670 50,568<br />

2020 13,175 37,455 50,630<br />

2021 11,391 31,700 43,091<br />

2022 9,891 33,230 43,121<br />

2023 8,265 22,185 30,450<br />

2024 7,155 23,300 30,455<br />

2025 5,990 24,460 30,450<br />

2026 4,777 25,670 30,447<br />

2027 3,493 26,960 30,453<br />

2028 2,145 27,050 29,195<br />

2029 798 16,270 17,068<br />

TOTAL $ 222,358 $ 516,125 $ 738,483<br />

* Interest on the Series 2007 Bonds is a synthetic fixed rate of 4.706 %.<br />

SEPTA Fiscal Year <strong>2012</strong> <strong>Operating</strong> <strong>Budget</strong> 16

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!